Temporary Equity and Stockholders' Deficiency (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
|
|
Oct. 30, 2020 |
Oct. 29, 2020 |
Oct. 23, 2020 |
Oct. 03, 2020 |
Oct. 01, 2020 |
Sep. 28, 2020 |
Sep. 02, 2020 |
Feb. 18, 2020 |
Aug. 05, 2019 |
Jul. 23, 2019 |
Jul. 08, 2019 |
May 13, 2019 |
Mar. 13, 2019 |
Jan. 31, 2019 |
Jan. 31, 2019 |
Dec. 18, 2020 |
Aug. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Sep. 03, 2020 |
Oct. 05, 2018 |
Jul. 27, 2018 |
Feb. 28, 2017 |
Common stock, shares authorized |
|
|
|
|
|
|
80,000,000
|
|
|
|
|
|
|
|
|
|
|
|
150,000,000
|
150,000,000
|
|
150,000,000
|
|
|
|
Common stock, par or stated value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
$ 0.01
|
|
|
|
|
|
Common stock, shares, issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,234,406
|
4,021,470
|
|
|
|
|
|
Common stock, shares, outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,231,037
|
4,018,101
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,000,000
|
11,000,000
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,681
|
|
|
|
|
|
|
Common stock issued under 401(k) profit sharing plan, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 52,732
|
$ 63,414
|
|
|
|
|
|
Number of shares issued for consulting service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,266
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
891,168
|
823,762
|
|
|
|
|
|
Common stock issued for cash, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,610,700
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 467,032
|
$ 710,386
|
|
|
|
|
|
Number of cancelled warrants purchase shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average grant date value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.18
|
$ 0.10
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.00%
|
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected dividend rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
0.00%
|
|
|
|
|
|
Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 361,253
|
$ 432,187
|
|
|
|
|
|
Unrecognized stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 821,049
|
|
|
|
|
|
|
Unrecognized stock-based compensation expense, amortized weighted average period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years 6 months 21 days
|
|
|
|
|
|
|
2017 Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued conversion of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,573
|
|
|
|
|
|
|
|
Satisfaction of Debt Obligations [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued conversion of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,659
|
|
|
|
|
|
|
|
|
New Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares converted into stock |
|
|
|
|
|
|
247,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued upon dividends payable, shares |
|
|
183,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share |
|
$ 4.95
|
|
$ 5.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5.25
|
|
|
|
|
|
Common stock issued under 401(k) profit sharing plan, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,509
|
12,079
|
|
|
|
|
|
Common stock issued under 401(k) profit sharing plan, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 95
|
$ 121
|
|
|
|
|
|
Number of shares common stock sold, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
878,257
|
|
|
|
|
|
Aggregate proceeds from sale of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,610,700
|
|
|
|
|
|
Common stock issued for cash, shares |
|
|
|
9,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
878,257
|
|
|
|
|
|
Number of shares issued for consulting service, shares |
|
8,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,027
|
|
|
|
|
|
|
Number of shares issued for consulting service |
|
$ 31,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 760
|
|
|
|
|
|
|
Accounts payable |
|
$ 12,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,783
|
|
|
|
|
|
Common Stock [Member] | Kingswood Capital Markets [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash, shares |
67,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash, value |
$ 335,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, vesting description |
Of the shares issued, 20% of the shares were vested immediately (accordingly, $67,016 was recorded as deferred offering cost) and 80% vest upon the successful closing of a qualified offering within 180 days of the execution of the agreement (no accounting recognition through December 31, 2020, however, the shares vested on February 16, 2021 the shares when the Offering was completed).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred offering cost |
$ 67,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of cancelled warrants purchase shares |
|
|
|
|
|
|
|
|
|
24,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares converted into stock |
|
|
|
|
395,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accredited Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares common stock sold, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,441
|
|
|
|
|
|
|
Aggregate proceeds from sale of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,571,800
|
|
|
|
|
|
|
President and CEO [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant to purchase of common stock shares |
|
|
|
|
|
|
|
|
|
10,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years 7 months 6 days
|
3 years 7 months 6 days
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.00%
|
|
|
|
|
|
Minimum [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price per share |
|
|
|
|
|
|
|
|
|
$ 30.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
5 years
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.00%
|
|
|
|
|
|
Maximum [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price per share |
|
|
|
|
|
|
|
|
|
$ 37.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation arrangement by share-based payment award, number of shares available for grant |
|
|
|
|
|
|
|
|
|
|
396,463
|
|
|
|
|
|
|
|
75,027
|
|
|
|
|
100,000
|
|
Increased percentage of common stock shares outstanding |
|
|
|
|
|
|
|
|
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50%
|
|
Common stock exercisable price percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.00%
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
90,006
|
|
|
|
|
|
|
|
|
|
|
|
Option exercise price per share |
|
|
|
|
|
$ 9.08
|
|
|
|
|
|
|
|
$ 5.78
|
$ 5.78
|
|
|
|
|
|
|
|
|
|
|
Option term |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
5 years
|
|
|
|
|
|
|
|
|
|
Percentage of option vested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
25.00%
|
|
|
|
|
|
|
|
|
|
Aggregate grant date fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 200,092
|
$ 56,797
|
|
|
|
|
|
|
|
|
|
2018 Equity Incentive Plan [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
102,346
|
|
|
|
|
|
|
|
73,336
|
|
|
|
|
|
|
|
|
|
|
|
Option term |
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of option vested |
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate grant date fair value |
|
|
|
|
|
$ 263,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Equity Incentive Plan [Member] | Common Stock [Member] | Certain Members of Board of Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
20,001
|
|
|
|
|
|
|
|
|
6,668
|
|
|
|
|
|
|
|
|
|
|
2018 Equity Incentive Plan [Member] | Common Stock [Member] | Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
6,667
|
|
|
|
|
|
|
|
|
10,002
|
13,335
|
|
|
|
|
|
|
|
|
|
2018 Equity Incentive Plan [Member] | Employees [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
75,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Equity Incentive Plan [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8.85
|
|
|
|
|
|
|
|
|
|
2018 Equity Incentive Plan [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9.00
|
|
|
|
|
|
|
|
|
|
2018 Equity Incentive Plan [Member] | Beneficiary Ownership [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
2018 Gaucho Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation arrangement by share-based payment award, number of shares available for grant |
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
2,280,000
|
|
|
|
|
|
|
2018 Gaucho Plan [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation arrangement by share-based payment award, number of shares available for grant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,000,000
|
|
|
401(k) Profit Sharing Plan [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 5.25
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued under 401(k) profit sharing plan, shares |
|
|
|
|
|
|
|
|
|
|
|
|
12,079
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
209,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Equity Incentive Plan [Member] | President and CEO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
140,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Equity Incentive Plan [Member] | Chief Financial Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Equity Incentive Plan [Member] | Board of Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Equity Incentive Plan [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
$ 33.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Equity Incentive Plan [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
$ 37.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Stock Options Plan [Member] | Employees and Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
209,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option exercise price per share |
|
|
|
|
|
|
|
|
|
|
$ 5.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of option vested |
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate grant date fair value |
|
|
|
|
|
|
|
|
|
|
$ 398,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Stock Options Plan [Member] | President and CEO [Member] | Employees and Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
147,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Stock Options Plan [Member] | Chief Financial Officer [Member] | Employees and Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
10,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Stock Options Plan [Member] | Board of Directors [Member] | Employees and Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 GGI Options [Member] | Advisor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option exercise price per share |
|
|
|
|
|
|
|
|
$ 0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of option vested |
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate grant date fair value |
|
|
|
|
|
|
|
|
$ 6,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, fair value assumptions, risk free interest rate |
|
|
|
|
|
|
|
|
1.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected term |
|
|
|
|
|
|
|
|
3 years 9 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected volatility rate |
|
|
|
|
|
|
|
|
32.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment award, fair value assumptions, expected dividend rate |
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 GGI Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,720,000
|
|
|
|
|
|
|
Series A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,097,330
|
10,097,330
|
|
|
|
|
|
Preferred stock, par or stated value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
$ 0.01
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
901,070
|
902,670
|
|
|
|
|
902,670
|
Preferred stock, par or stated value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
901,070
|
902,670
|
|
|
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends earned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 721,752
|
$ 721,057
|
|
|
|
|
|
Declared dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,626,306
|
|
|
|
|
|
|
Common stock issued upon dividends payable, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,700
|
|
|
|
|
|
|
Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8.36
|
|
|
|
|
|
|
Dividends payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 82,772
|
85,945
|
|
|
|
|
|
Preferred stock, amount of cumulative unpaid and undeclared dividends in arrears |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 449,788
|
$ 1,264,361
|
|
|
|
|
|
Fair market value of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10
|
|
|
|
|
|
|
Shares converted into stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
Preferred stock voting, description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Each share of Series B stock is entitled to the number of votes determined by dividing $10 by the fair market value of the Company's common stock on the date that the Series B shares were issued, up to a maximum of ten votes per share of Series B stock. Each Series B share is convertible at the option of the holder into 10 shares of the Company's common stock and is automatically converted into common stock upon the uplisting of the Company's common stock to a national securities exchange. Pursuant to the amendment approved by the Board of Directors on December 29, 2020 and by the holders of a majority of the Series B stock on March 30, 2020, if the Series B has not automatically converted to common stock upon the uplisting of the Company's common stock to a national exchange by June 30, 2021, the Company will redeem all then-outstanding Series B shares at a price equal to the liquidation value of $10 per share, plus all unpaid accrued and accumulated dividends. As a result of this redemption feature and the fact that the Series B shares contain a substantive conversion option, the Series B shares are classified as temporary equity. Any adjustment to the Company's common stock for purposes of a stock split will be applied after conversion of the Series B shares to common stock on a 1 for 10 basis. Subsequent to December 31, 2020, as a result of the listing of the Common Stock on Nasdaq, all outstanding shares of Series B were converted into shares of Common Stock on a 1 for 10 basis and then adjusted for the reverse stock split on a 15 for 1 basis.
|
|
|
|
|
|
|
Series B Preferred Stock [Member] | Shareholder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares repurchased |
|
|
|
|
|
|
|
1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of accrued dividends |
|
|
|
|
|
|
|
$ 2,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative cash dividends annual rate |
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidation value per share |
|
|
|
|
|
|
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|