CONVERTIBLE DEBT OBLIGATIONS (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
2 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
Feb. 21, 2023 |
Dec. 19, 2022 |
Oct. 22, 2022 |
May 13, 2022 |
May 12, 2022 |
May 11, 2022 |
Feb. 22, 2022 |
Feb. 07, 2022 |
Nov. 09, 2021 |
Nov. 09, 2021 |
Nov. 03, 2021 |
Feb. 21, 2023 |
Feb. 15, 2023 |
Aug. 30, 2022 |
Aug. 30, 2022 |
Dec. 31, 2023 |
Dec. 30, 2023 |
Dec. 31, 2022 |
Oct. 05, 2023 |
May 21, 2023 |
Feb. 20, 2023 |
Feb. 02, 2023 |
Nov. 30, 2022 |
Sep. 22, 2022 |
Sep. 05, 2022 |
Jul. 05, 2022 |
Dec. 31, 2021 |
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,595,697
|
|
$ 1,997,909
|
|
|
|
|
|
|
|
|
$ 6,480,000
|
Debt discount |
|
|
|
|
|
|
|
|
$ 950,813
|
$ 950,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 321,802
|
|
|
|
|
|
|
|
|
|
|
|
Warrant purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,775
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
|
|
|
|
|
Inducement expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,163,318
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(416,081)
|
|
(2,105,119)
|
|
|
|
|
|
|
|
|
|
Extinguishment of debt amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,831,248
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,651
|
|
10,642
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 130,280
|
|
$ 78,368
|
|
|
|
|
|
|
|
|
|
Common stock shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,807,938
|
|
365,340
|
|
|
|
|
|
|
|
|
|
Convertible debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,320,902
|
|
$ 1,991,459
|
|
|
|
|
|
|
|
|
5,728,348
|
Additional amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
1,431,500
|
|
|
|
|
|
|
|
|
|
Allocable issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,616
|
|
|
|
|
|
|
|
|
|
|
|
Warrant value modification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,609,935
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
738,140
|
|
|
|
|
|
|
|
|
|
|
|
Accrued cash true up obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,484,677
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,505,731
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,488,113
|
|
1,694,457
|
|
|
|
|
|
|
|
|
|
Loss on Extinguishment of Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,077
|
|
|
|
|
|
|
|
|
|
|
|
Embedded Conversion Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,147,401
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument convertible conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,683,847
|
|
|
|
|
|
|
|
|
|
|
|
Fair value assumptions expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 months 23 days
|
|
|
|
|
|
|
|
|
|
|
|
Fair value assumptions expected volatility rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61.00%
|
|
|
|
|
|
|
|
|
|
|
|
Fair value assumptions expected dividend rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 24.00
|
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 38.20
|
|
|
|
|
|
Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periodic payment on debt |
|
|
|
|
|
|
$ 1,080,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal exchanged for warrants |
|
|
|
|
|
|
$ 300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 662,470
|
|
$ 300
|
$ 300
|
|
|
|
Warrant purchase |
|
|
|
|
|
|
6,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
4,381
|
9,092
|
|
|
|
Exercise price |
|
|
|
|
|
|
$ 210.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
$ 60.00
|
$ 38.20
|
|
|
|
Grant date value of warrants |
|
|
|
|
|
|
$ 731,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 134,779
|
|
$ 15,108
|
$ 102,167
|
|
|
|
Exchange Agreement [Member] | Three-Year Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant purchase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,381
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 24.00
|
|
|
|
|
Letter Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
$ 114.00
|
|
$ 162.00
|
|
|
|
|
|
|
|
$ 36.00
|
$ 36.00
|
|
|
|
|
|
|
|
|
|
$ 36.00
|
$ 114.00
|
|
Debt instrument, principal |
|
|
|
$ 1,165,099
|
|
$ 357,498
|
|
|
|
|
|
|
|
$ 3,201,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument conversion shares |
|
|
|
10,220
|
|
2,207
|
|
|
4,968
|
|
|
|
|
88,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inducement expense |
|
|
|
|
|
$ 198,096
|
|
|
|
|
|
|
|
$ 2,965,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion shares issued |
|
|
|
5,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letter Agreement [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
$ 420.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letter Agreement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
$ 162.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument converted amout |
|
60,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original principal amount |
$ 5,617,978
|
|
|
|
|
|
|
|
|
|
|
$ 5,617,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of debt |
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of financing costs |
$ 321,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant purchase |
6,250
|
|
|
|
|
|
|
|
|
|
|
6,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
$ 210.00
|
|
|
|
|
|
|
|
|
|
|
$ 210.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant date value of warrants |
$ 63,502
|
|
|
|
|
|
|
|
|
|
|
$ 63,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price increase |
$ 60.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price decrease |
|
|
|
|
|
|
|
|
|
|
|
$ 10.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant purchase |
4,381
|
|
|
|
|
|
|
|
|
|
|
4,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GGH Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original principal amount |
|
|
|
|
|
|
|
|
|
|
$ 6,480,000
|
|
|
|
|
|
|
1,997,909
|
|
|
|
|
|
|
|
|
6,480,000
|
Proceeds from issuance of debt |
|
|
|
|
|
|
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
$ 420.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument discount current |
|
|
|
|
|
|
|
|
$ 480,000
|
480,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of financing costs |
|
|
|
|
|
|
|
|
|
$ 470,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Periodic payment on debt |
|
|
|
|
|
|
|
$ 720,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, principal |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,571,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument conversion shares |
|
|
|
|
|
|
|
|
|
|
|
|
83,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt intrument principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,335,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
124,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt premium |
|
|
|
|
|
|
|
|
|
|
|
|
$ 112,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt intrument redeemed value |
$ 905,428
|
|
|
|
|
|
|
|
|
|
|
$ 905,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
|
662,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
$ 118,909
|
|
|
|
|
|
|
|
|
|
|
118,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption premium |
|
|
|
|
|
|
|
|
|
|
|
$ 124,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,633,531
|
|
1,172,461
|
|
|
|
|
|
|
|
|
|
GGH Convertible Notes Payable [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 14.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GGH Convertible Notes Payable [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 24.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GGH Convertible Notes Payable [Member] | Conversion Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
$ 114.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount |
|
|
|
|
$ 421,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock outstanding percentage |
|
|
|
|
4.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
$ 2,105,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of difference between the carrying amount and fair value of modified debt instrument |
|
|
|
|
$ 1,683,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GGH Convertible Notes Payable [Member] | Gaucho Group Holdings Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of beneficial ownership |
|
|
|
|
|
|
|
|
|
|
4.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,727,500
|
$ 1,727,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 66.00
|
$ 66.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of debt instrument conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Convertible Notes Payable [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
125,000
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 38.20
|
$ 38.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 38.20
|
$ 38.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument conversion shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,459
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt intrument principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,727,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,252
|
|
|
|
|
|
|
|
|
|
|
|
|
October Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
$ 24.00
|
$ 24.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, principal |
|
$ 1,431,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of debt instrument conversion |
|
19.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible debt |
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price increase |
|
|
$ 60.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument interest amout converted |
|
$ 13,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October Convertible Notes Payable [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
$ 25.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October Convertible Notes Payable [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares converted |
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
$ 2.70
|
|
|
|
|
|
|
|
|
|
|
$ 2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt discount |
$ 2,509,601
|
|
|
|
|
|
|
|
|
|
|
$ 2,509,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument discount current |
617,978
|
|
|
|
|
|
|
|
|
|
|
617,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of financing costs |
218,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant date value of warrants |
1,609,935
|
|
|
|
|
|
|
|
|
|
|
1,609,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,822,210
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,297,005
|
|
|
|
|
|
|
|
|
|
|
|
Debt intrument redeemed value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 246,186
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,004
|
|
|
|
|
|
|
|
|
|
|
|
Redemption premium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,111
|
$ 13,077
|
|
|
|
|
|
|
|
|
|
|
Debt instrument interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,996
|
|
|
|
|
|
|
|
|
|
|
|
Allocable issuance costs |
103,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant value modification |
$ 63,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption premium percentage |
115.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum redemption value |
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,071
|
|
|
|
|
|
|
|
|
|
|
|
Value of shares issued upon conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,339,195
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,767,591
|
|
|
|
|
|
|
|
|
|
|
|
Accrued cash true up obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,484,677
|
|
|
|
|
|
|
|
|
|
|
|
2023 Notes [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.48
|
|
|
|
|
|
|
|
|
|
|
|
2023 Notes [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.79
|
|
|
|
|
|
|
|
|
|
|
|
2023 Notes [Member] | Letter Agreement [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
|
Debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 392,273
|
|
|
|
|
|
|
|
2023 Notes [Member] | Letter Agreement [Member] | Minimum [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13.40
|
|
|
|
|
|
|
|
2023 Notes [Member] | Letter Agreement [Member] | Maximum [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
|
2023 Notes [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
$ 13.40
|
|
|
|
|
|
|
|
|
|
|
$ 13.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant purchase |
337,710
|
|
|
|
|
|
|
|
|
|
|
337,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
$ 13.40
|
|
|
|
|
|
|
|
|
|
|
$ 13.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional amount |
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 Notes [Member] | Gaucho Group Holdings Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of beneficial ownership |
|
|
|
|
|
|
|
|
|
|
4.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 Notes [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.70
|
|
|
|
|
|
|
|
|
2023 Notes [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.40
|
|
|
|
|
|
|
|
|
2023 Notes [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
7.00%
|
|
|
|
|
|
|
|
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price per share |
$ 13.40
|
|
|
|
|
|
|
|
|
|
|
$ 13.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,281,676
|
|
1,683,815
|
|
|
|
|
|
|
|
|
|
Debt instrument increase accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 648,145
|
|
$ 510,851
|
|
|
|
|
|
|
|
|
|