Annual report pursuant to Section 13 and 15(d)

LOANS PAYABLE (Tables)

v3.24.1.u1
LOANS PAYABLE (Tables)
 12 Months Ended
Dec. 31, 2023
Loans Payable  
SCHEDULE OF LOANS PAYABLE

The Company’s loans payable are summarized below:

 

             
    December 31,  
    2023     2022  
             
EIDL   $ 93,541     $ 93,541  
2018 Loan     -       111,137  
2022 Loan     -       51,643  
2023 Loan     185,000       -  
Total Loans Payable     278,541       256,321  
Less: current portion     188,169       164,656  
Loans Payable, non-current   $ 90,372     $ 91,665  
SCHEDULE OF FUTURE MINIMUM PRINCIPAL PAYMENTS OF LOANS PAYABLE

Future minimum principal payments under the loans payable are as follows:

 

 

         
For the years ending December 31,        
2024     188,169  
2025     2,195  
2026     2,278  
2027     2,365  
2028     2,447  
Thereafter     81,087  
Total payment   $ 278,541