Temporary Equity and Stockholders' Deficiency (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
Equity [Abstract] |
|
Summary of Warrants Activity |
A summary of warrant activity
during the years ended December 31, 2019 and 2018 is presented below:
|
|
Number of Warrants |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Life in Years |
|
|
Intrinsic Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2017 |
|
|
1,465,296 |
|
|
$ |
2.15 |
|
|
|
|
|
|
|
|
|
Issued |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(235,666 |
) |
|
|
2.30 |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2018 |
|
|
1,229,630 |
|
|
|
2.15 |
|
|
|
|
|
|
|
|
|
Issued |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
(364,639 |
) |
|
|
2.12 |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(298,249 |
) |
|
|
2.26 |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2019 |
|
|
566,742 |
|
|
$ |
2.11 |
|
|
|
1.2 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2019 |
|
|
566,742 |
|
|
$ |
2.11 |
|
|
|
1.2 |
|
|
$ |
- |
|
|
Schedule of Warrants Outstanding and Exercisable |
A summary of outstanding
and exercisable warrants as of December 31, 2019 is presented below:
Warrants Outstanding |
|
|
Warrants Exercisable |
|
Exercise Price |
|
|
Exercisable Into |
|
Outstanding Number of Warrants |
|
|
Weighted Average Remaining Life in Years |
|
|
Exercisable Number of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.00 |
|
|
Common Stock |
|
|
440,451 |
|
|
|
1.2 |
|
|
|
440,451 |
|
$ |
2.50 |
|
|
Common Stock |
|
|
126,291 |
|
|
|
1.2 |
|
|
|
126,291 |
|
|
|
|
|
Total |
|
|
566,742 |
|
|
|
|
|
|
|
566,742 |
|
|
Schedule of Fair Value Assumptions of Stock Option |
Assumptions used in applying
the Black-Scholes option pricing model during years ended December 31, 2019 and 2018, respectively, are as follows:
|
|
For the Years Ended |
|
|
|
December 31, |
|
|
|
2019 |
|
|
2018 |
|
Risk free interest rate |
|
|
1.84 - 2.43 |
% |
|
|
2.56 - 2.96 |
% |
Expected term (years) |
|
|
3.6 - 5.0 |
|
|
|
3.6-5.0 |
|
Expected volatility |
|
|
51.0 - 52.0 |
% |
|
|
43.5 |
% |
Expected dividends |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
Schedule of Stock Option Activity |
A summary of GGH stock
options activity during the years ended December 31, 2019 and 2018 is presented below:
|
|
Number of Options |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Life in Years |
|
|
Intrinsic Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2018 |
|
|
9,234,265 |
|
|
$ |
2.18 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
2,830,000 |
|
|
|
0.65 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(2,505,000 |
) |
|
|
2.49 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(60,000 |
) |
|
|
1.62 |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2018 |
|
|
9,499,265 |
|
|
|
1.65 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
4,489,890 |
|
|
|
0.39 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(992,375 |
) |
|
|
2.38 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(3,446,140 |
) |
|
|
2.20 |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2019 |
|
|
9,550,640 |
|
|
$ |
0.78 |
|
|
|
3.5 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31, 2019 |
|
|
2,827,029 |
|
|
$ |
1.43 |
|
|
|
2.4 |
|
|
$ |
- |
|
|
Schedule of Stock Option Outstanding and Exercisable |
The following table presents
information related to GGH stock options as of December 31, 2019:
Options Outstanding |
|
|
Options Exercisable |
|
Exercise Price |
|
|
Outstanding Number of Options |
|
|
Weighted Average
Remaining Life
in Years
|
|
|
Exercisable Number of Options |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.39 |
|
|
|
4,439,890 |
|
|
|
- |
|
|
|
- |
|
$ |
0.54 |
|
|
|
1,500,000 |
|
|
|
3.7 |
|
|
|
468,753 |
|
$ |
0.77 |
|
|
|
1,320,000 |
|
|
|
3.1 |
|
|
|
577,506 |
|
$ |
1.10 |
|
|
|
1,038,750 |
|
|
|
2.9 |
|
|
|
528,770 |
|
$ |
2.20 |
|
|
|
1,242,000 |
|
|
|
1.4 |
|
|
|
1,242,000 |
|
$ |
3.30 |
|
|
|
10,000 |
|
|
|
0.4 |
|
|
|
10,000 |
|
|
|
|
|
|
9,550,640 |
|
|
|
2.4 |
|
|
|
2,827,029 |
|
|