Annual report pursuant to Section 13 and 15(d)

Loans Payable

v3.20.1
Loans Payable
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Loans Payable

10. LOANS PAYABLE

 

The Company’s loans payable are summarized below:

 

    December 31, 2019     December 31, 2018  
    Gross
Principal
Amount
    Debt Discount    

Loans
Payable,
Net of

Debt
Discount

    Gross
Principal
Amount
    Debt Discount     Loans Payable,
Net of Debt
Discount
 
                                     
Demand Loan   $ 6,678     $ -     $ 6,678     $ 10,647     $ -     $ 10,647  
2018 Loan     352,395       -       352,395       464,739       -       464,739  
2017 Loan     67,491       -       67,491       168,609       -       168,609  
Land Loan     468,500       (16,762 )     451,738       500,000       (38,098 )     461,902  
Total Loans Payable     895,064       (16,762 )     878,302       1,143,995       (38,098 )     1,105,897  
Less: current portion     795,064       (13,345 )     781,719       893,995       (22,889 )     871,106  
Loans Payable,
non-current
  $ 100,000     $ (3,417 )   $ 96,583     $ 250,000     $ (15,209 )   $ 234,791  

 

On March 31, 2017, the Company received a bank loan in the amount of $519,156 (ARS $8,000,000) (the “2017 Loan”). The 2017 Loan is secured by Algodon Mansion, the Company’s hotel in Argentina, bears interest at 24.18% per annum and is due on March 1, 2021. Principal and interest will be paid in forty-two monthly installments beginning on October 1, 2017 and ending on March 1, 2021. The Company incurred interest expense on this loan of $62,589 and $85,116 during the years ended December 31, 2019 and 2018, respectively. During 2018, the Company defaulted on certain 2017 Loan payments, and as a result, the 2017 Loan is payable upon demand as of December 31, 2019. Of the decrease in principal of $101,118 on the 2017 Loan during the year ended December 31, 2019, $53,278 resulted from principal payments made and $47,840 resulted from the effect of fluctuations in the foreign currency exchange rate during the period.

 

On August 19, 2017, the Company purchased 845 hectares of land adjacent to its existing property at AWE. The Company paid $100,000 at the date of purchase and executed a note payable in the amount of $600,000, denominated in U.S. dollars (the “Land Loan”) with a stated interest rate of 0% and with quarterly payments of $50,000 beginning on December 18, 2017 and ending August 18, 2021. At the date of purchase, the Company took possession of the property, with full use and access, but will not receive the deed to the property until after $400,000 of the purchase price has been paid. The Company imputed interest on the note at 7% per annum and recorded a discounted note balance of $517,390 on August 19, 2017, which is being amortized over the term of the loan using the effective interest method. Amortization of the note discount in the amount of $21,336 and $32,295 for the years ended December 31, 2019 and 2018, respectively, is recorded as interest expense on the accompanying consolidated statements of operations. The balance on the note was $451,738, net of debt discount of $16,762 on December 31, 2019, of which $355,155 (net of discount of $13,345) is included in loans payable, net, current and $96,583 (net of discount of $3,417) is included in loans payable, net, non-current in the accompanying consolidated balance sheets.

 

On January 25, 2018 the Company received a bank loan in the amount of $525,000 (the “2018 Loan”), denominated in U.S. dollars. The 2018 Loan bears interest at 6.75% per annum and was due on January 25, 2023. Pursuant to the terms of the 2018 Loan, principal and interest is to be paid in 60 equal monthly installments of $10,311, beginning on February 23, 2018. The Company incurred interest expense of $24,433 and $33,420 on this loan during the years ended December 31, 2019 and 2018, respectively. During 2018, the Company defaulted on certain 2018 Loan payments, and as a result, the 2018 Loan is payable upon demand as of December 31, 2019.

 

On June 4, 2018 the Company received a loan in the amount of $55,386 (ARS $1,600,000) which bears interest at 10% per month and is due upon demand of the lender (the “Demand Loan”). Interest is paid monthly. The Company incurred interest expense on this loan of $21,953 and $23,427 during years ended December 31, 2019 and 2018, respectively. The decrease in the principal balance of the Demand Loan during the period is the result of changes in the foreign currency exchange rate during the period.

 

Future minimum principal payments under the loans payable are as follows:

 

    Total  
Years ending December 31,   Payment  
2020   $ 795,064  
2021     100,000  
    $ 895,064