Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities    
Net loss $ (6,956,815) $ (5,678,418)
Stock-based compensation:    
401(k) stock 55,196 63,414
Options and warrants 432,187 716,249
Gain on foreign currency translation (101,732) (187,660)
Net realized and unrealized investment losses 4,370 18,561
Depreciation and amortization 196,438 171,749
Loss on disposal of asset 401
ROU asset amortization 212,441
Amortization of debt discount 21,336 259,709
Provision for (recovery of) uncollectible assets 126,157 (163,613)
Write-down of inventory 193,564
Decrease (increase) in assets:    
Accounts receivable (181,247) 281,677
Inventory (322,929) (191,973)
Deposits (38,014)
Prepaid expenses and other current assets (116,563) (255,240)
Increase (decrease) in liabilities:    
Accounts payable and accrued expenses 615,792 724,014
Changes in operating lease liabilities (203,196)
Deferred revenue (3,841) (185,147)
Other liabilities (13,956) 80,745
Total Adjustments 876,404 1,332,485
Net Cash Used in Operating Activities (6,080,411) (4,345,933)
Cash Flows from Investing Activities    
Purchase of property and equipment (139,271) (292,213)
Purchase of investment (74,485)
Net Cash Used in Investing Activities (213,756) (292,213)
Cash Flows from Financing Activities    
Proceeds from loans payable 580,386
Proceeds from loans payable - related parties 566,132
Repayments of loans payable (197,034) (199,910)
Proceeds from convertible debt obligations 786,000 3,507,530
Repayments of debt obligations (95,500)
Dividends paid in cash (127,502)
Proceeds from common stock offering 4,610,700 1,323,695
Proceeds from investor deposits 29,950
Net Cash Provided by Financing Activities 5,700,248 5,084,199
Effect of Exchange Rate Changes on Cash 575,809 (745,868)
Net Decrease in Cash (18,110) (299,815)
Cash - Beginning of Year 58,488 358,303
Cash - End of Year 40,378 58,488
Supplemental Disclosures of Cash Flow Information:    
Interest paid 333,091 358,114
Income taxes paid
Non-Cash Investing and Financing Activity    
Accrued stock based compensation converted to equity 63,414 81,399
Debt and interest payable converted to equity 52,660 809,875
Notes payable exchanged for common stock of GGI 2,106,608
Common stock issued in satisfaction of debt obligations 50,709
Common stock returned to Company to satisfy receivable   32,285
Beneficial conversion feature 227,414
Dividends declared on Series B Convertible Redeemable Preferred Stock 474,719
Common stock issued to satisfy dividends payable $ 264,272