Quarterly report pursuant to Section 13 or 15(d)

Temporary Equity and Stockholders??? Deficiency (Tables)

v3.8.0.1
Temporary Equity and Stockholders’ Deficiency (Tables)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Summary of Warrants Activity

A summary of warrants activity during the three months ended March 31, 2018 is presented below:

 

    Number of Warrants     Weighted Average Exercise Price     Weighted Average Remaining Life in Years     Intrinsic Value  
                         
Outstanding, December 31, 2017     1,465,296       2.17                  
Issued     -       -                  
Exercised     -       -                  
Expired     (76,117 )     2.30                  
Outstanding, March 31, 2018     1,389,179     $ 2.17       2.2     $ -  
                                 
Exercisable, March 31, 2018     1,389,179     $ 2.17       2.2     $ -  

Schedule of Share-based Compensation, Equity Instruments Other Than Options, by Exercise Price Range

A summary of outstanding and exercisable warrants as of March 31, 2018 is presented below:

 

Warrants Outstanding     Warrants Exercisable  
Exercise Price     Exercisable Into   Outstanding Number of Warrants     Weighted Average Remaining Life in Years     Exercisable Number of Warrants  
                         
$ 2.00     Common Stock     741,879       2.8       741,879  
$ 2.30     Common Stock     458,993       1.1       458,993  
$ 2.50     Common Stock     188,307       3.0       188,307  
        Total     1,389,179               1,389,179  

Schedule of Share-based Compensation, Stock Options, Activity

A summary of options activity during the months ended March 31, 2018 and December 31, 2017 is presented below:

 

          Weighted     Weighted        
          Average     Average        
    Number of     Exercise     Remaining     Intrinsic  
    Options     Price     Term (Yrs)     Value  
Outstanding, December 31, 2017     9,234,265     $ 2.18                  
Granted     1,304,328       0.77                  
Exercised     -       -                  
Expired     -       -                  
Forfeited     -       -                  
Outstanding, March 31, 2018     10,538,593     $ 2.01       2.3     $ -  
                                 
Exercisable, March 31, 2018     6,474,016     $ 2.40       1.3     $ -  

Schedule of Share-based Compensation, Shares Outstanding Under Stock Option Plans, by Exercise Price Range

The following table presents information related to stock options at March 31, 2018:

 

Options Outstanding     Options Exercisable  
Exercise Price     Outstanding
Number of Options
    Weighted Average Remaining Life in Years     Exercisable Number of Options  
                     
$ 0.77       1,304,328       4.9       -  
$ 1.10       1,395,000       4.6       -  
$ 2.20       3,031,890       2.5       1,982,356  
$ 2.48       4,772,375       0.8       4,459,785  
$ 3.30       10,000       2.2       6,875  
$ 3.50       25,000       0.2       25,000  
          10,538,593       1.3       6,474,016