Quarterly report pursuant to Section 13 or 15(d)

Loans Payable

v3.8.0.1
Loans Payable
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Loans Payable

8.       LOANS PAYABLE

 

 On March 31, 2017, the Company received a bank loan in the amount of $519,156 (ARS $8,000,000) (the “2017 Loan”). The 2017 Loan bears interest at 24.18% per annum and is due on March 1, 2021. Principal and interest will be paid in forty-two monthly installments beginning on October 1, 2017 and ending on March 1, 2021. The Company incurred interest expense of $26,508 on this loan during the three months ended March 31, 2018.

 

On August 19, 2017, the Company purchased 845 hectares of land adjacent to its existing property at AWE. The Company paid $100,000 at the date of purchase and executed a note payable in the amount of $600,000 (the “Land Loan”) with a stated interest rate of 0% and with quarterly payments of $50,000 beginning on December 18, 2017 and ending August 18, 2021. At the date of purchase, the Company took possession of the property, with full use and access, but will not receive the deed to the property until after $400,000 of the purchase price has been paid. The Company imputed interest on the note at 7% per annum and recorded a discounted note balance of $517,390 on August 19, 2017. Amortization of the note discount in the amount of $9,636 for the three months ended March 31, 2018 is recorded as interest expense on the accompanying condensed consolidated statements of operations. The balance on the note was $489,243, net of debt discount of $60,757 on March 31, 2018, of which $121,274 (net of discount of $28,726) is included in loans payable, net, current and $367,968 (net of discount of $32,032) is included in loans payable, net, non-current in the accompanying condensed consolidated balance sheets.

 

On January 25, 2018 the Company received a bank loan in the amount of $525,000 (the “2018 Loan”), denominated in U.S. dollars. The 2018 Loan bears interest at 6.75% per annum and is due on January 25, 2023. Principal and interest will be paid in 60 equal monthly installments of $10,311, beginning on February 23, 2018. The Company incurred interest expense of $5,769 on this loan during the three months ended March 31, 2018. As of March 31, 2018, accrued interest of $2,953 remained outstanding.

 

The Company’s loans payable are summarized below:

 

    March 31, 2018     December 31, 2017  
    Gross Principal Amount     Debt Discount     Loans Payable,
Net of Debt Discount
    Gross Principal Amount     Debt Discount     Loans Payable,
Net of Debt Discount
 
                                     
2018 Loan   $ 517,602     $ -     $ 517,602     $ -     $ -     $ -  
2017 Loan     362,737       -     $ 362,737       412,047       -     $ 412,047  
Land Loan     550,000       (60,758 )   $ 489,242       550,000       (70,393 )   $ 479,607  
Total Loans Payable     1,430,339       (60,758 )     1,369,581       962,047       (70,393 )     891,654  
Less: current portion     380,336       (28,726 )     351,610       287,838       (31,114 )     256,724  
Loans Payable, non-current   $ 1,050,003     $ (32,032 )   $ 1,017,971     $ 674,209     $ (39,279 )   $ 634,930