Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current Assets    
Cash $ 254,744 $ 427,961
Mortgages receivable, net of allowance of $373,863 and $369,549 at March 31, 2024 and December 31, 2023, respectively 820,299 675,512
Inventory 2,003,377 2,031,880
Inventory deposits 136,449 161,531
Real estate lots held for sale 558,598 615,585
Prepaid expenses and other current assets 539,356 343,199
Total Current Assets 4,380,174 4,296,929
Long Term Assets    
Mortgages receivable, non-current portion, net of allowance of $1,091,732 and $1,067,432 at March 31, 2024 and December 31, 2023, respectively 1,716,969 1,850,405
Advances to employees 281,514 281,783
Property and equipment, net 7,741,909 7,806,370
Operating lease right-of-use asset 1,158,378 1,218,408
Prepaid foreign taxes, net 942,919 953,570
Intangible assets, net 92,737 98,147
Deposits, non-current 54,713 54,713
Total Assets 16,369,313 16,560,325
Current Liabilities    
Accounts payable 1,118,315 925,422
Accrued expenses, current portion 3,919,584 3,719,798
Operating lease liabilities, current portion 266,260 250,711
Loans payable, current portion 191,072 188,169
Deposit for equity purchase 260,000
Convertible debt obligations, net 1,595,697 1,320,902
Derivative liability 818,730 738,140
Other current liabilities 80,210 254,768
Total Current Liabilities 10,445,641 9,660,750
Long Term Liabilities    
Accrued expenses, non-current portion 24,369 35,527
Operating lease liabilities, non-current portion 1,008,438 1,077,697
Loans payable, non-current portion 90,372
Deposit for common shares to be issued 120,000  
Other non-current liabilities 4,544
Total Liabilities 11,602,992 10,864,346
Commitments and Contingencies (Note 15)
Stockholders’ Equity    
Preferred stock, par value $0.01 per share; 902,670 shares authorized; no shares issued and outstanding
Common stock, par value $0.01 per share; 150,000,000 shares authorized; 774,956 and 480,794 shares issued and 774,953 and 480,791 shares outstanding at March 31, 2024 and December 31, 2023, respectively 7,750 48,079
Additional paid-in capital 152,468,832 150,588,124
Accumulated other comprehensive loss (11,141,097) (11,104,706)
Accumulated deficit (136,522,809) (133,789,163)
Treasury stock, at cost, 3 shares at March 31, 2024 and December 31, 2023 (46,355) (46,355)
Total Stockholders’ Equity 4,766,321 5,695,979
Total Liabilities and Stockholders’ Equity 16,369,313 16,560,325
Nonrelated Party [Member]    
Current Assets    
Accounts receivable 67,351 41,261
Current Liabilities    
Deferred revenue 1,410,391 1,471,813
Lot sale obligation, net 535,382 541,027
Related Party [Member]    
Current Assets    
Accounts receivable
Current Liabilities    
Deferred revenue $ 250,000 $ 250,000