Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.23.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Sales $ 464,004 $ 440,939 $ 1,622,746 $ 1,271,871
Cost of sales (321,054) (433,941) (1,282,972) (1,205,534)
Gross profit 142,950 6,998 339,774 66,337
Operating Expenses        
Selling and marketing 204,938 109,299 652,674 614,529
General and administrative 1,267,399 1,729,283 4,734,592 5,403,409
Depreciation and amortization 114,370 83,677 327,857 178,896
Total operating expenses 1,586,707 1,922,259 5,715,123 6,196,834
Loss from Operations (1,443,757) (1,915,261) (5,375,349) (6,130,497)
Other Expense (Income)        
Interest income (52,810) (65,377) (167,529) (95,781)
Interest expense 1,156,616 170,888 2,824,528 1,623,668
Other income, related party (212,222) (75,000) (362,222) (225,000)
Loss on extinguishment of debt 416,081 2,105,119
Gains from foreign currency translation (132,493) (185,251) (347,201) (411,178)
Change in fair value of derivative liability 95,727 2,236,844
Inducement expense 2,965,222 3,163,318
Total other expense 854,818 2,810,482 4,600,501 6,160,146
Net Loss (2,298,575) (4,725,743) (9,975,850) (12,290,643)
Net loss attributable to non-controlling interest 72,261
Net Loss Attributable to Common Stockholders $ (2,298,575) $ (4,725,743) $ (9,975,850) $ (12,218,382)
Net Loss per Common Share        
Basic $ (3.04) $ (21.94) $ (10.72) $ (88.52)
Diluted $ (3.04) $ (21.94) $ (10.72) $ (88.52)
Weighted Average Number of Common Shares Outstanding:        
Basic 757,036 215,383 930,160 138,029
Diluted 757,036 215,383 930,160 138,029