Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 201,108 $ 300,185
Mortgages receivable, net of allowance $67,587 and $46,424 at September 30, 2023 and December 31, 2022, respectively 1,033,143 586,631
Inventory 2,329,044 1,888,962
Real estate lots held for sale 607,932 559,487
Prepaid expenses and other current assets 264,907 461,637
Total Current Assets 5,483,311 5,018,874
Long Term Assets    
Mortgages receivable, non-current portion, net of allowance of $183,904 and $150,126 at September 30, 2023 and December 31, 2022, respectively 2,811,154 3,278,617
Property and equipment, net 7,880,174 7,621,257
Operating lease right-of-use asset 1,277,509 1,449,442
Prepaid foreign taxes, net 1,010,478 916,823
Intangible assets, net 103,557 69,787
Deposits, non-current 54,713 56,130
Total Assets 18,907,708 18,692,985
Current Liabilities    
Accounts payable 688,419 917,270
Accrued expenses, current portion 1,485,033 1,664,816
Deferred revenue 1,524,765 1,373,906
Operating lease liabilities, current portion 235,432 202,775
Loans payable, current portion 208,850 164,656
Convertible debt obligations, net, current portion 1,541,962
Derivative liability, current portion 846,424
Other current liabilities 81,177 100,331
Total Current Liabilities 6,612,062 4,423,754
Long Term Liabilities    
Accrued expenses, non-current portion 52,328 66,018
Operating lease liabilities, non-current portion 1,145,757 1,328,408
Loans payable, non-current portion 90,898 91,665
Convertible debt obligations, net, non-current portion 1,989,234 1,991,459
Derivative liability, non-current portion 1,128,120
Total Liabilities 11,018,399 7,901,304
Commitments and Contingencies (Note 15)
Stockholders’ Equity    
Preferred stock, 902,670 shares authorized
Common stock, par value $0.01 per share; 150,000,000 shares authorized; 1,059,596 and 365,340 shares issued and 1,059,568 and 365,312 shares outstanding as of September 30, 2023 and December 31, 2022, respectively 10,596 3,654
Additional paid-in capital 146,348,152 139,156,522
Accumulated other comprehensive loss (10,856,081) (10,842,569)
Accumulated deficit (127,567,003) (117,479,571)
Treasury stock, at cost, 28 shares at September 30, 2023 and December 31, 2022 (46,355) (46,355)
Total Stockholders’ Equity 7,889,309 10,791,681
Total Liabilities and Stockholders’ Equity 18,907,708 18,692,985
Nonrelated Party [Member]    
Current Assets    
Accounts receivable 75,995 106,156
Related Party [Member]    
Current Assets    
Accounts receivable 971,182 1,115,816
Long Term Assets    
Advances to employees $ 286,812 $ 282,055