Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.23.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Sales $ 710,975 $ 405,335 $ 1,158,742 $ 830,932
Cost of sales (668,619) (533,466) (961,918) (771,593)
Gross profit (loss) 42,356 (128,131) 196,824 59,339
Operating Expenses        
Selling and marketing 213,157 333,410 447,736 505,230
General and administrative 1,710,505 1,928,892 3,467,193 3,674,126
Depreciation and amortization 104,281 49,000 213,487 95,219
Total operating expenses 2,027,943 2,311,302 4,128,416 4,274,575
Loss from Operations (1,985,587) (2,439,433) (3,931,592) (4,215,236)
Other Expense (Income)        
Interest income (64,375) (26,552) (114,719) (30,404)
Interest expense 1,065,620 694,708 1,667,912 1,452,780
Other income, related party (75,000) (75,000) (150,000) (150,000)
Loss on extinguishment of debt 32,094 2,105,119 416,081 2,105,119
Gains from foreign currency translation (102,916) (43,005) (214,708) (225,927)
Change in fair value of derivative liability 2,141,117 2,141,117
Inducement expense 198,096 198,096
Total other expense 2,996,540 2,853,366 3,745,683 3,349,664
Net Loss (4,982,127) (5,292,799) (7,677,275) (7,564,900)
Net loss attributable to non-controlling interest 72,261
Net Loss Attributable to Common Stockholders $ (4,982,127) $ (5,292,799) $ (7,677,275) $ (7,492,639)
Net Loss per Common Share        
Basic $ (0.80) $ (4.80) $ 1.41 $ (7.59)
Diluted $ (0.80) $ (4.80) $ 1.41 $ (7.59)
Weighted Average Number of Common Shares Outstanding:        
Basic 6,236,737 1,103,130 5,453,539 987,109
Diluted 6,236,737 1,103,130 5,453,539 987,109