Quarterly report pursuant to Section 13 or 15(d)

Loans Payable

v3.19.1
Loans Payable
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Loans Payable

7. LOANS PAYABLE

 

The Company’s loans payable are summarized below:

 

    March 31, 2019     December 31, 2018  
    Gross Principal Amount     Debt Discount     Loans Payable, 
Net of Debt Discount
    Gross Principal Amount     Debt Discount     Loans Payable, 
Net of Debt Discount
 
                                     
Demand Loan   $ 9,222     $ -     $ 9,222     $ 10,647     $ -     $ 10,647  
2018 Loan     433,460       -       433,460       464,739       -       464,739  
2017 Loan     135,336       -       135,336       168,609       -       168,609  
Land Loan     500,000       (31,514 )     468,486       500,000       (38,098 )     461,902  
Total Loans Payable     1,078,018       (31,514 )     1,046,504       1,143,995       (38,098 )     1,105,897  
Less: current portion     828,019       (21,592 )     806,427       893,995       (22,889 )     871,106  
Loans Payable, non-current   $ 249,999     $ (9,922 )   $ 240,077     $ 250,000     $ (15,209 )   $ 234,791  

 

On March 31, 2017, the Company received a bank loan in the amount of $519,156 (ARS $8,000,000) (the “2017 Loan”). The loan bears interest at 24.18% per annum and is due on March 1, 2021. Principal and interest will be paid in forty-two monthly installments beginning on October 1, 2017 and ending on March 1, 2021. The Company incurred interest expense of $23,404 and $26,508 on this loan during the three months ended March 31, 2019 and 2018, respectively. During 2018, the Company defaulted on certain 2017 Loan payments, and as a result, the 2017 Loan is currently payable upon demand. Of the decrease in principal of $33,273 on the 2017 Loan during the three months ended March 31, 2019, $12,035 resulted from principal payments made and $21,238 resulted from the effect of fluctuations in the foreign currency exchange rate during the period.

 

On August 19, 2017, the Company purchased 845 hectares of land adjacent to its existing property at AWE. The Company paid $100,000 at the date of purchase and executed a note payable in the amount of $600,000 (the “Land Loan”) with a stated interest rate of 0% and with quarterly payments of $50,000 beginning on December 18, 2017 and ending August 18, 2021. At the date of purchase, the Company took possession of the property, with full use and access, and will receive the deed to the property after $400,000 of the purchase price has been paid. The Company imputed interest on the note at 7% per annum and recorded a discounted note balance of $517,390 on August 19, 2017. Amortization of the note discount in the amount of $6,495 and $9,636 for the three months ended March 31, 2019 and 2018, respectively, is recorded as interest expense on the accompanying condensed consolidated statements of operations. The balance on the note was $468,486, net of debt discount of $31,514 on March 31, 2019, of which $228,409 (net of discount of $21,592) is included in loans payable, net, current and $240,077 (net of discount of $9,923) is included in loans payable, net, non-current in the accompanying condensed consolidated balance sheets.

 

On January 25, 2018 the Company received a bank loan in the amount of $525,000 (the “2018 Loan”), denominated in U.S. dollars. The loan bears interest at 6.75% per annum and is due on January 25, 2023. Principal and interest will be paid in 60 equal monthly installments of $10,311, beginning on February 23, 2018. During 2018, the Company defaulted on certain 2018 Loan payments, and as a result, the 2018 Loan is currently payable upon demand. The Company incurred interest expense of $7,563 and $5,769 on this loan during the three months ended March 31, 2019 and 2018, respectively.

 

On June 4, 2018 the Company received a loan in the amount of $55,386 (ARS $1,600,000) which bears interest at 10% per month and is due upon demand of the lender (the “Demand Loan”). Interest is paid monthly. The Company incurred interest expense on this loan of $3,360 during the three months ended March 31, 2019. The decrease in the principal balance of the Demand Loan during the period is the result of changes in the foreign currency exchange rate during the period.