Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities    
Net loss $ (3,931,889) $ (3,739,583)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation: 401(k) stock 34,571 43,814
Stock-based compensation: Options and warrants 388,331 314,127
Net realized and unrealized investment losses 16,451 8,168
Depreciation and amortization 89,418 64,972
Amortization of debt discount 234,550
Provision for uncollectible assets (27,874) 6,000
Gain on sale of investment in subsidiary (199,200)
Decrease (increase) in assets:    
Accounts receivable 525,421 (103,662)
Inventory (145,837) (38,255)
Prepaid expenses and other current assets (132,079) 128,154
Increase (decrease) in liabilities:    
Accounts payable and accrued expenses 179,010 (472,794)
Deferred revenue (572,023) (87,962)
Other liabilities 81,579 (2,115)
Total Adjustments 671,518 (338,753)
Net Cash Used in Operating Activities (3,260,371) (4,078,336)
Cash Flows from Investing Activities    
Purchase of property and equipment (326,799) (283,279)
Proceeds from sale of investment in subsidiary 199,200
Net Cash Used in Investing Activities (326,799) (84,079)
Cash Flows from Financing Activities    
Proceeds from loans payable 580,386 517,243
Repayments of loans payable (51,961) (31,312)
Proceeds from convertible debt obligations 2,026,730 1,260,000
Repayments of debt obligations (115,000)
Dividends paid in cash (127,913)
Proceeds from sale of Series B preferred stock 3,539,214
Proceeds from common stock offering, net of issuance costs 575,400 40,500
Net Cash Provided by Financing Activities 3,002,642 5,210,645
Effect of Exchange Rate Changes on Cash 373,359 85,045
Net (Decrease) Increase in Cash (211,169) 1,133,275
Cash - Beginning of Period 358,303 131,190
Cash - End of Period 147,134 1,264,465
Supplemental Disclosures of Cash Flow Information:    
Interest paid 181,439 112,855
Income taxes paid 15,643
Non-Cash Investing and Financing Activity    
Accrued stock-based compensation converted to equity 81,399 73,868
Debt and interest converted to equity 809,875 1,267,324
Common stock returned to Company to satisfy receivable 32,285
Beneficial conversion feature 227,424
Dividends declared on Series B Convertible Redeemable Preferred Stock 474,719
Common stock issued to satisfy dividends payable $ 264,272