Temporary Equity and Stockholders' Deficiency (Tables)
|
3 Months Ended |
Mar. 31, 2020 |
Equity [Abstract] |
|
Summary of Warrants Activity |
A summary of warrants activity
during the three months ended March 31, 2020 is presented below:
|
|
Number of
Warrants |
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Life in
Years |
|
|
Intrinsic
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2020 |
|
|
566,742 |
|
|
$ |
2.11 |
|
|
|
|
|
|
|
|
|
Issued |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(28,400 |
) |
|
|
2.00 |
|
|
|
|
|
|
|
|
|
Outstanding, March 31, 2020 |
|
|
538,342 |
|
|
$ |
2.12 |
|
|
|
1.0 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, March 31, 2020 |
|
|
538,342 |
|
|
$ |
2.12 |
|
|
|
1.0 |
|
|
$ |
- |
|
|
Schedule of Warrants Outstanding and Exercisable |
A summary of outstanding
and exercisable warrants as of March 31, 2020 is presented below:
Warrants Outstanding |
|
|
Warrants Exercisable |
|
Exercise Price |
|
|
Exercisable Into |
|
Outstanding
Number of
Warrants |
|
|
Weighted
Average
Remaining
Life in Years |
|
|
Exercisable
Number of
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.00 |
|
|
Common Stock |
|
|
412,051 |
|
|
|
1.1 |
|
|
|
412,051 |
|
$ |
2.50 |
|
|
Common Stock |
|
|
126,291 |
|
|
|
1.0 |
|
|
|
126,291 |
|
|
|
|
|
Total |
|
|
538,342 |
|
|
|
|
|
|
|
538,342 |
|
|
Schedule of Fair Value Assumptions of Stock Option |
The Company has computed
the fair value of options granted during the three months ended March 31, 2019 using the Black-Scholes option pricing model, with
the following assumptions used:
Risk free interest rate |
|
|
2.43 |
% |
Expected term (years) |
|
|
3.6 - 5.0 |
|
Expected volatility |
|
|
52.00 |
% |
Expected dividends |
|
|
0.00 |
% |
|
Schedule of Stock Option Activity |
A summary of GGH stock
options activity during the three months ended March 31, 2020 is presented below:
|
|
Number of
Options |
|
|
Weighted
Average
Exercise Price |
|
|
Weighted
Average
Remaining
Life in Years |
|
|
Intrinsic Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, January 1, 2020 |
|
|
9,550,640 |
|
|
$ |
0.78 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Expired |
|
|
(218,750 |
) |
|
|
2.11 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
Outstanding, March 31, 2020 |
|
|
9,331,890 |
|
|
$ |
0.75 |
|
|
|
3.3 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, March 31, 2020 |
|
|
3,173,287 |
|
|
$ |
1.23 |
|
|
|
2.4 |
|
|
$ |
- |
|
|
Schedule of Stock Option Outstanding and Exercisable |
The following table presents information
related to GGH stock options at March 31, 2020:
Options Outstanding |
|
|
Options Exercisable |
|
Exercise
Price |
|
|
Outstanding
Number of
Options |
|
|
Weighted
Average
Remaining
Life in Years |
|
|
Exercisable
Number of
Options |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.39 |
|
|
|
4,439,890 |
|
|
|
3.8 |
|
|
|
325,000 |
|
$ |
0.54 |
|
|
|
1,500,000 |
|
|
|
3.5 |
|
|
|
562,506 |
|
$ |
0.77 |
|
|
|
1,320,000 |
|
|
|
2.9 |
|
|
|
660,006 |
|
$ |
1.10 |
|
|
|
1,020,000 |
|
|
|
2.6 |
|
|
|
573,775 |
|
$ |
2.20 |
|
|
|
1,042,000 |
|
|
|
1.1 |
|
|
|
1,042,000 |
|
$ |
3.30 |
|
|
|
10,000 |
|
|
|
0.2 |
|
|
|
10,000 |
|
|
|
|
|
|
9,331,890 |
|
|
|
2.4 |
|
|
|
3,173,287 |
|
|