Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows from Operating Activities    
Net loss $ (1,400,957) $ (1,425,114)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation: 401(k) stock 13,312 20,446
Stock-based compensation: Options and warrants 157,994 183,220
Gain on foreign currency translation (47,523)
Net realized and unrealized investment losses 707 1,628
Depreciation and amortization 49,580 6,739
ROU asset amortization 53,705
Amortization of debt discount 6,495 9,636
Provision for uncollectible assets (27,874)
Decrease (increase) in assets:    
Accounts receivable (197,209) 604,905
Inventory (237,979) (26,706)
Prepaid expenses and other current assets 31,065 (42,932)
Increase (decrease) in liabilities:    
Accounts payable and accrued expenses 52,081 225,147
Changes in operating lease liabilities (37,031)
Deferred revenue (12,281) (720,454)
Other liabilities (14,679) (527)
Total Adjustments (181,763) 233,228
Net Cash Used in Operating Activities (1,582,720) (1,191,886)
Cash Flows from Investing Activities    
Purchase of property and equipment (17,772) (233,544)
Net Cash Used in Investing Activities (17,772) (233,544)
Cash Flows from Financing Activities    
Proceeds from loans payable 525,000
Repayments of loans payable (43,226) (26,053)
Proceeds from convertible debt obligations 786,000 1,219,704
Repayments of debt obligations (30,000)
Proceeds from common stock offering 884,750
Net Cash Provided by Financing Activities 1,597,524 1,718,651
Effect of Exchange Rate Changes on Cash 8,392 (330,956)
Net Increase (Decrease) in Cash 5,424 (37,735)
Cash - Beginning of Period 58,488 358,303
Cash - End of Period 63,912 320,568
Supplemental Disclosures of Cash Flow Information:    
Interest paid 80,513 45,786
Income taxes paid
Non-Cash Investing and Financing Activity    
Accrued stock based compensation converted to equity $ 63,415 $ 81,399