Stockholders' (Deficiency) Equity (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 Months Ended |
12 Months Ended |
|
|
|
|
Nov. 17, 2017 |
Jul. 12, 2017 |
Jul. 02, 2017 |
Mar. 31, 2017 |
Mar. 31, 2017 |
Jan. 17, 2017 |
Jan. 07, 2017 |
Oct. 20, 2016 |
Oct. 18, 2016 |
Oct. 08, 2016 |
Jul. 19, 2016 |
Jun. 02, 2016 |
Apr. 18, 2016 |
Mar. 31, 2016 |
Jan. 11, 2016 |
Jan. 02, 2016 |
May 31, 2016 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Feb. 28, 2017 |
Feb. 27, 2017 |
Jul. 11, 2016 |
Aug. 25, 2008 |
| Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,000,000
|
80,000,000
|
|
|
|
|
| Common stock, par or stated value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
$ 0.01
|
|
|
|
|
| Common stock, shares, issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,067,546
|
42,915,379
|
|
|
|
|
| Common stock, shares, outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,063,135
|
42,910,968
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,000,000
|
11,000,000
|
|
|
|
|
| Preferred stock, par or stated value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
$ 0.01
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description on equity incentive plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under all plans, (1) awards may be granted to employees, consultants, independent contractors, officers and directors; (2) the maximum term of any award shall be ten years from the date of grant; (3) the exercise price of any award shall not be less than the fair value on the date of grant.
|
|
|
|
|
|
| Common stock issued for cash, shares |
|
|
62,270
|
67,770
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
1,608,200
|
|
|
|
|
| Shares issued, price per share |
|
|
|
$ 1.09
|
$ 1.09
|
|
$ 2.00
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
| Value of common stock issued for principal and interest due on note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,433
|
|
|
|
|
| Common stock price modification expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
941,530
|
|
|
|
|
| Common stock issued for cash, value |
|
|
$ 124,539
|
$ 73,868
|
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
|
|
$ 40,500
|
7,097,862
|
|
|
|
|
| Placement agent fees |
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued to purchase of common stock shares |
|
|
|
|
|
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercise price |
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common stock shares return |
|
|
|
|
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock shares return, value |
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred revenue |
|
|
82,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
$ 42,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320,571
|
207,913
|
|
|
|
|
| Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,500
|
7,097,862
|
|
|
|
|
| Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,105
|
|
|
|
|
|
| Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 336,568
|
867,968
|
|
|
|
|
| Warrant modification expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 89,549
|
|
|
|
|
| Forfeitures related to options, percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
5.00%
|
|
|
|
|
| Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900,000
|
1,395,000
|
|
|
|
|
| Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of options exercise during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 622,665
|
$ 795,550
|
|
|
|
|
| Employee service share-based compensation, nonvested awards, compensation not yet recognized, stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,436,888
|
|
|
|
|
|
| Number of stock options granted during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,395,000
|
900,000
|
|
|
|
|
| Weighted average grant fair value price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.32
|
$ 0.60
|
|
|
|
|
| Employee service share-based compensation, nonvested awards, compensation cost not yet recognized, period for recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year 9 months 18 days
|
|
|
|
|
| DPEC Capital, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued to purchase of common stock shares |
|
|
|
|
|
250
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercise price |
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commissions on warrants returned |
|
|
|
|
|
$ 500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued during period, shares |
|
|
|
|
|
|
|
|
|
|
|
470,771
|
|
|
|
|
|
|
|
|
|
|
|
| Non-Employee Mark-To-Market Adjustments [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee service share-based compensation, nonvested awards, compensation not yet recognized, stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 149,829
|
|
|
|
|
|
| MZHCI LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued to purchase of common stock shares |
|
|
|
|
|
|
|
|
75,000
|
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercise price |
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term |
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
| Warrants value |
|
|
|
|
|
|
|
|
$ 103,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option to purchase shares of common stock |
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option exercise price per share |
$ 1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of option vested percentage |
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee stock option grant date value |
|
|
|
|
|
|
|
$ 60,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of option vested |
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee [Member] | Options [Member] | First Anniversary [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of option vested percentage |
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee [Member] | Options [Member] | Second Anniversary [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of option vested percentage |
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee [Member] | Options [Member] | Third Anniversary [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of option vested percentage |
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consultants [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option exercise price per share |
|
|
|
|
|
|
|
$ 2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-employee stock option grant date value |
|
|
|
|
|
|
|
$ 241,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee and Non Employee [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee & non-employee stock option grant date value |
|
|
|
|
|
|
|
$ 302,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible Notes 12.5% [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued conversion of certain convertible promissory notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,700
|
|
|
|
|
|
|
|
| Debt conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
|
|
|
| 2008 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation arrangement by share-based payment award, number of shares available for grant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,060,735
|
|
|
|
|
|
| 2016 Stock Option Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common stock shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,082
|
|
|
|
1,224,308
|
|
| Number of options exercise during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,395,000
|
900,000
|
|
|
|
|
| Increased percentage of common stock shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50%
|
|
| 2016 Stock Option Plan [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option term |
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option to purchase shares of common stock |
1,395,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2016 Stock Option Plan [Member] | Board of Directors [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option term |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option to purchase shares of common stock |
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option exercise price per share |
|
|
|
|
|
|
|
|
|
|
$ 2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock option granted during the period |
|
|
|
|
|
|
|
|
|
|
$ 239,421
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2016 Stock Option Plan [Member] | Employee [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option to purchase shares of common stock |
940,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock option granted during the period |
$ 452,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2016 Stock Option Plan [Member] | Consultants [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option term |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option to purchase shares of common stock |
355,000
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock option granted during the period |
$ 115,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2016 Stock Option Plan [Member] | Board of Directors [Member] | Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option to purchase shares of common stock |
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock option granted during the period |
$ 337,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2016 Stock Option Plan [Member] | January 1, 2018 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation arrangement by share-based payment award, number of shares available for grant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,078,771
|
|
|
|
|
|
| Number of common stock shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,076,689
|
|
|
|
|
|
| 401(k) Profit Sharing Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for cash, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
30,700
|
|
|
|
|
|
|
|
|
|
| Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 76,750
|
|
|
|
|
|
|
|
|
|
| 2008 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based compensation arrangement by share-based payment award, number of shares available for grant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,000,000
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for cash, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,500
|
3,146,875
|
|
|
|
|
| Common stock issued for cash, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 225
|
$ 31,468
|
|
|
|
|
| Warrant modification expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] | Convertible Notes 12.5% [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued conversion of certain convertible promissory notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,700
|
|
|
|
|
|
|
|
| Value of common stock issued for principal and interest due on note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,433
|
|
|
|
|
|
|
|
| Debt conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
|
|
|
| Common Stock One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for cash, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,538,675
|
|
|
|
|
| Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
| Restricted Stock [Member] | Maxim Group LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for cash, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
| Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
|
|
|
|
| Stock issued during period, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 875,000
|
|
|
|
|
|
|
|
|
| Share based compensation arrangement by share based payment award fair value assumptions forfeiture rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.11%
|
|
|
|
|
|
|
|
|
| Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 797,222
|
|
|
|
|
| Series A Preferred Stock [Member] | CAP Capital [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for cash, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194,694
|
|
|
|
|
| Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
| Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 262,113
|
|
|
|
|
| Warrants term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
| Series A Preferred Stock [Member] | CAP Warrants [Member] | CAP Capital [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for cash, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,307
|
|
|
|
|
| Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
| IR Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 137
|
$ 73,393
|
|
|
|
|
| Warrant modification expense |
|
|
|
|
|
|
|
|
|
$ 21,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IR Warrant [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercise price |
|
|
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IR Warrant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercise price |
|
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.52
|
$ 0.80
|
|
|
|
|
| CAP Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant modification expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 68,548
|
|
|
|
|
|
|
| CAP Warrants [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued to purchase of common stock shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,807
|
|
|
|
|
|
|
| Warrants exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
|
|
| CAP Warrants [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued to purchase of common stock shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245,883
|
|
|
|
|
|
|
| Warrants exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
|
|
| Series A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,097,330
|
|
10,097,330
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,097,330
|
10,097,330
|
|
|
|
|
| Preferred stock, par or stated value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
$ 0.01
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
902,670
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
902,670
|
0
|
|
|
|
|
| Debt conversion price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10
|
|
|
| Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
902,670
|
|
|
|
| Preferred stock, par or stated value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
| Preferred stock issued for cash, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
775,931
|
|
|
|
|
|
| Shares issued, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.00
|
|
|
|
|
|
| Gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,759,500
|
|
|
|
|
|
| Number of shares issued conversion of certain convertible promissory notes |
|
|
|
|
126,739
|
|
|
|
|
|
|
|
|
|
|
|
|
126,739
|
|
|
|
|
|
| Preferred stock voting, description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Each share of Series B stock is entitled the number of votes determined by dividing $10 by the fair market value of the Companys common stock on the date that the Series B shares were issued, up to a maximum of ten votes per share of Series B stock
|
|
|
|
|
|
| Preferred stock dividend rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
| Liquidation value per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10
|
|
|
|
|
|
| Dividends declared on preferred stock |
|
$ 60,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 345,079
|
|
|
|
|
|
| Preferred stock, amount of cumulative dividends dividends in arrears |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 284,564
|
|
|
|
|
|
| Fair market value of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.00
|
|
|
|
|
|
| Shares converted into stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|