Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets    
Cash $ 469,049 $ 427,961
Mortgages receivable, net of allowance of $520,763 and $369,549 at June 30, 2024 and December 31, 2023, respectively 712,124 675,512
Inventory, net of allowance of 367,357 and 186,736 at June 30, 2024 and December 31, 2023, respectively 1,916,041 2,031,880
Inventory deposits 50,214 161,531
Real estate lots held for sale 560,869 615,585
Prepaid expenses and other current assets 540,066 343,199
Total Current Assets 4,346,484 4,296,929
Long Term Assets    
Mortgages receivable, non-current portion, net of allowance of $1,152,603 and $1,067,432 at June 30, 2024 and December 31, 2023, respectively 1,577,752 1,850,405
Advances to employees 282,805 281,783
Property and equipment, net 7,463,278 7,806,370
Operating lease right-of-use asset 1,097,381 1,218,408
Finance lease right-of-use asset 75,361
Prepaid foreign taxes, net 954,311 953,570
Intangible assets, net 87,327 98,147
Deposits, non-current 54,713 54,713
Total Assets 15,939,412 16,560,325
Current Liabilities    
Accounts payable 931,351 925,422
Accrued expenses, current portion 4,035,702 3,719,798
Finance lease liability, current portion 11,701
Operating lease liabilities, current portion 276,440 250,711
Derivative liability 893,767 738,140
Other current liabilities 78,731 254,768
Total Current Liabilities 12,501,688 9,660,750
Long Term Liabilities    
Accrued expenses, non-current portion 18,648 35,527
Finance lease liability, non-current portion 62,757
Operating lease liabilities, non-current portion 936,201 1,077,697
Loans payable, non-current portion 90,372
Total Liabilities 13,519,294 10,864,346
Commitments and Contingencies (Note 15)
Senior Convertible Preferred Stock, par value $0.01 per share: 100,000 shares designated; no shares issued and outstanding
Stockholders’ Equity    
Preferred Stock, 902,670 shares authorized; no shares issued and outstanding
Common stock, par value $0.01 per share; 150,000,000 shares authorized; 889,266 and 480,794 shares issued and 889,263 and 480,791 shares outstanding at June 30, 2024 and December 31, 2023, respectively 8,893 4,808
Additional paid-in capital 152,667,334 150,631,395
Accumulated other comprehensive loss (11,056,896) (11,104,706)
Accumulated deficit (139,152,858) (133,789,163)
Treasury stock, at cost, 3 shares at June 30, 2024 and December 31, 2023 (46,355) (46,355)
Total Stockholders’ Equity 2,420,118 5,695,979
Total Liabilities and Stockholders’ Equity 15,939,412 16,560,325
Nonrelated Party [Member]    
Current Assets    
Accounts receivable, net of allowance 93,648 41,261
Current Liabilities    
Deferred revenue 1,376,325 1,471,813
Loans payable 191,073 188,169
Lot sale obligation, net 506,954 541,027
Convertible debt obligations, net 2,529,644 1,320,902
Related Party [Member]    
Current Assets    
Accounts receivable, net of allowance 4,473
Current Liabilities    
Deferred revenue 250,000 250,000
Loans payable 420,000
Convertible debt obligations, net $ 1,000,000