Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
| Income Statement [Abstract] | ||||
| Sales | $ 273,135 | $ 262,979 | $ 1,304,967 | $ 993,934 |
| Cost of sales | (326,035) | (535,944) | (1,364,635) | (1,275,191) |
| Gross loss | (52,900) | (272,965) | (59,668) | (281,257) |
| Operating Expenses | ||||
| Selling and marketing | 95,664 | 2,347 | 303,414 | 85,225 |
| General and administrative | 1,563,251 | 1,437,750 | 4,980,668 | 4,816,105 |
| Depreciation and amortization | 57,100 | 11,274 | 122,072 | 63,347 |
| Total operating expenses | 1,716,015 | 1,451,371 | 5,406,154 | 4,964,677 |
| Loss from Operations | (1,768,915) | (1,724,336) | (5,465,822) | (5,245,934) |
| Other (Income) Expenses | ||||
| Interest expense, net | 104,134 | 53,141 | 239,467 | 144,075 |
| Gain on sale of investment in subsidiary | (199,200) | |||
| Common stock price modification | 941,530 | |||
| Warrant modification expenses | 68,548 | |||
| Total other expenses | 104,134 | 53,141 | 40,267 | 1,154,153 |
| Loss from Continuing Operations | (1,873,049) | (1,777,477) | (5,506,089) | (6,400,087) |
| Loss from Discontinued Operations | (369,225) | (106,543) | (1,037,549) | |
| Net Loss | (1,873,049) | (2,146,702) | (5,612,632) | (7,437,636) |
| Dividends paid to Series B preferred stockholders | (60,515) | (60,515) | ||
| Deemed dividend to Series B preferred stockholders | (124,681) | (124,681) | ||
| Net loss attributable to common stockholders | $ (2,058,245) | $ (2,146,702) | $ (5,797,828) | $ (7,437,636) |
| Net loss per basic and diluted common share: | ||||
| Loss from continuing operations | $ (0.04) | $ (0.04) | $ (0.13) | $ (0.16) |
| Loss from discontinued operations | (0.01) | (0.02) | ||
| Net loss per common share | $ (0.04) | $ (0.05) | $ (0.13) | $ (0.18) |
| Weighted Average Number of Common Shares Outstanding | ||||
| Basic and Diluted | 43,036,406 | 41,708,005 | 42,982,321 | 40,597,215 |
| X | ||||||||||
- Definition Common stock price modification. No definition available.
|
| X | ||||||||||
- Definition Deemed dividend to Series B preferred stockholders. No definition available.
|
| X | ||||||||||
- Definition Warrant modification expenses. No definition available.
|
| X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount of paid and unpaid preferred stock dividends declared with the form of settlement in payment-in-kind (PIK). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The difference between the carrying value and the sale price of an investment. A gain would be recognized when the sale price of the investment is greater than the carrying value of the investment. This element refers to the Gain included in earnings and not to the cash proceeds of the sale. No definition available.
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount after tax of income (loss) from continuing operations attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The amount of net income (loss) from continuing operations per each basic and diluted share of common stock or unit when the per share amount is the same for both basic and diluted shares. No definition available.
|
| X | ||||||||||
- Definition Amount after tax of income (loss) from a discontinued operation attributable to the parent. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Per basic and diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation and gain (loss) from the disposal of the discontinued operation, when the per share amount is the same. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of the cost of borrowed funds accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
| X | ||||||||||
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS). No definition available.
|
| X | ||||||||||
- References No definition available.
|