Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.7.0.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Schedule of Stockholders' Equity Note, Warrants or Rights

A summary of warrants activity during the three months ended March 31, 2017 is presented below:

 

    Number of Warrants     Weighted Average Exercise Price     Weighted Average Remaining Life in Years     Intrinsic Value  
Outstanding, December 31, 2016     1,901,480     $ 2.20                  
Issued     2,250       2.00                  
Exercised     -       -                  
Cancelled     -       -                  
Outstanding, March 31, 2017     1,903,730     $ 2.20       2.54     $ -  
                                 
Exercisable, March 31, 2017     1,903,730     $ 2.20       2.54     $ -  
Schedule of Share-based Compensation, Equity Instruments Other than Options, by Exercise Price Range

A summary of outstanding and exercisable warrants as of March 31, 2017 is presented below:

 

Warrants Outstanding     Warrants Exercisable  
Exercise Price     Exercisable Into   Outstanding Number of Warrants     Weighted Average Remaining Life In Years     Exercisable Number of Warrants  
$ 2.00     Common Stock     741,879       3.8       741,879  
$ 2.30     Preferred Stock     973,544       1.3       973,544  
$ 2.50     Common Stock     188,307       4.0       188,307  
        Total     1,903,730               1,903,730  
Schedule of Fair Value Assumption of Warrants
    For the Three Months Ended March 31,  
    2017     2016  
Risk free interest rate     1.92 %     1.21% - 1.33 %
Expected term (years)     5.00       5.00  
Expected volatility     44.0 %     46.0 %
Expected dividends     0 %     0 %
Forfeiture rate     5.0 %     5.0 %
Schedule of Share-based Compensation, Stock Options, Activity

A summary of options activity during the three months ended March 31, 2017 is presented below:

 

    Number of
Options
    Weighted
Average
Exercise Price
    Weighted
Average
Remaining Term (Yrs)
    Intrinsic Value  
Outstanding, December 31, 2016     8,024,265       2.39                  
Granted     -       -                  
Exercised     -       -                  
Expired     -       -                  
Forfeited     (45,000 )     (2.32 )                
Outstanding, March 31, 2017     7,979,265     $ 2.39       2.5     $ -  
                                 
Exercisable, March 31, 2017     5,136,718     $ 2.44       2.1     $ -  
Schedule of Share-based Compensation, Shares Outstanding under Stock Option Plans, by Exercise Price Range

The following table presents information related to stock options at March 31, 2017:

 

Options Outstanding     Options Exercisable  
            Weighted        
      Outstanding     Average     Exercisable  
Exercise     Number of     Remaining Life     Number of  
Price     Options     In Years     Options  
$ 2.20       3,041,890       3.7       1,061,573  
  2.48       4,827,375       1.9       3,971,395  
  3.30       10,000       3.4       3,750  
  3.50       25,000       1.5       25,000  
  3.85       75,000       0.3       75,000  
          7,979,265       2.3       5,136,718