Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.25.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets    
Cash $ 213,383 $ 427,961
Inventory, net of allowance of $277,223 and $186,736 at September 30, 2024 and December 31, 2023, respectively 2,040,176 2,031,880
Inventory deposits 161,531
Real estate lots held for sale 560,869 615,585
Prepaid expenses and other current assets 816,012 343,199
Total Current Assets 4,521,167 4,296,929
Long Term Assets    
Advances to employees, net of allowance of $434,984 at September 30, 2024 and December 31, 2023 281,783 281,783
Property and equipment, net 6,668,434 7,806,370
Operating lease right-of-use asset 1,218,408
Finance lease right-of-use asset 70,696
Prepaid foreign taxes, net 1,010,213 953,570
Intangible assets, net 81,917 98,147
Deposits, non-current 21,553 54,713
Total Assets 14,092,115 16,560,325
Current Liabilities    
Accounts payable 889,067 925,422
Accrued expenses, current portion 3,713,428 3,719,339
Finance lease liability, current portion 9,698
Operating lease liabilities, current portion 250,711
Derivative liability 969,628 738,140
Other current liabilities 88,185 254,768
Total Current Liabilities 9,521,460 9,660,750
Long Term Liabilities    
Accrued expenses, non-current portion 30,394 35,527
Deferred revenue, non current portion 1,242,958  
Finance lease liability, non-current portion 59,781
Operating lease liabilities, non-current portion 1,077,697
Loans payable, non-current portion 90,372
Total Liabilities 10,854,593 10,864,346
Commitments and Contingencies (Note 15)
Temporary Equity    
Total Temporary Equity 3,767,761
Stockholders’ Equity    
Preferred Stock, 902,670 shares authorized; no shares issued and outstanding
Common stock, par value $0.01 per share; 150,000,000 shares authorized; 915,118 and 480,794 shares issued and 915,115 and 480,791 shares outstanding at September 30, 2024 and December 31, 2023, respectively 9,151 4,808
Additional paid-in capital 152,798,337 150,631,395
Accumulated other comprehensive loss (11,004,860) (11,104,706)
Accumulated deficit (142,286,512) (133,789,163)
Treasury stock, at cost, 3 shares at September 30, 2024 and December 31, 2023 (46,355) (46,355)
Total Stockholders’ Equity (530,239) 5,695,979
Total Liabilities, Temporary Equity and Stockholders’ Equity 14,092,115 16,560,325
Series B Convertible Redeemable Preferred Stock [Member]    
Temporary Equity    
Total Temporary Equity 3,767,761
Nonrelated Party [Member]    
Current Assets    
Accounts receivable, net of allowance 76,310 41,261
Mortgages receivable, related party, net of allowance of $18,781 and $12,044 at September 30, 2024 and December 31, 2023, respectively 777,314 653,496
Long Term Assets    
Mortgages receivable, related party, non-current portion, net of allowance of $45,964 and $42,872 at September 30, 2024 and December 31, 2023, respectively 1,379,165 1,776,086
Current Liabilities    
Deferred revenue 142,146 1,471,813
Loans payable 295,460 188,628
Lot sale obligation, net 527,998 541,027
Convertible debt obligations, net 1,595,697 1,320,902
Long Term Liabilities    
Deferred revenue, non current portion 1,242,958
Loans payable, non-current portion 90,372
Related Party [Member]    
Current Assets    
Accounts receivable, net of allowance
Mortgages receivable, related party, net of allowance of $18,781 and $12,044 at September 30, 2024 and December 31, 2023, respectively 37,103 22,016
Long Term Assets    
Mortgages receivable, related party, non-current portion, net of allowance of $45,964 and $42,872 at September 30, 2024 and December 31, 2023, respectively 57,187 74,319
Current Liabilities    
Deferred revenue 250,000 250,000
Loans payable $ 1,040,153