Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 810,139 $ 300,185
Mortgages receivable, net of allowance $55,682 and $46,424 at June 30, 2023 and December 31, 2022, respectively 729,833 586,631
Inventory 1,960,988 1,888,962
Real estate lots held for sale 445,412 559,487
Prepaid expenses and other current assets 423,658 461,637
Total Current Assets 5,504,076 5,018,874
Long Term Assets    
Mortgages receivable, non-current portion, net of allowance of $178,541 and $150,126 at June 30, 2023 and December 31, 2022, respectively 3,091,222 3,278,617
Property and equipment, net 7,857,485 7,621,257
Operating lease right-of-use asset 1,335,698 1,449,442
Prepaid foreign taxes, net 985,470 916,823
Intangible assets, net 108,967 69,787
Deposits, non-current 54,713 56,130
Total Assets 19,219,414 18,692,985
Current Liabilities    
Accounts payable 691,739 917,270
Accrued expenses, current portion 1,258,163 1,664,816
Deferred revenue 1,368,921 1,373,906
Operating lease liabilities, current portion 220,416 202,775
Loans payable, current portion 252,014 164,656
Convertible debt obligations, net, current portion 3,372,291
Derivative liability, current portion 2,088,617  
Other current liabilities 80,200 100,331
Total Current Liabilities 9,332,361 4,423,754
Long Term Liabilities    
Accrued expenses, non-current portion 81,638 66,018
Operating lease liabilities, non-current portion 1,212,641 1,328,408
Loans payable, non-current portion 90,468 91,665
Convertible debt obligations, net, non-current portion 84,674 1,991,459
Derivative liability 52,500
Total Liabilities 10,854,282 7,901,304
Commitments and Contingencies (Note 15)
Stockholders’ Equity    
Preferred stock, 902,670 shares authorized
Common stock, par value $0.01 per share; 150,000,000 shares authorized; 6,809,348 and 3,653,401 shares issued and 6,809,067 and 3,653,120 shares outstanding as of June 30, 2023 and December 31, 2022, respectively 68,091 36,534
Additional paid-in capital 144,532,185 139,123,642
Accumulated other comprehensive loss (10,920,361) (10,842,569)
Accumulated deficit (125,268,428) (117,479,571)
Treasury stock, at cost, 281 shares at June 30, 2023 and December 31, 2022 (46,355) (46,355)
Total Stockholders’ Equity 8,365,132 10,791,681
Total Liabilities and Stockholders’ Equity 19,219,414 18,692,985
Nonrelated Party [Member]    
Current Assets    
Accounts receivable 58,944 106,156
Related Party [Member]    
Current Assets    
Accounts receivable 1,075,102 1,115,816
Long Term Assets    
Advances to employees $ 281,783 $ 282,055