General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Cash Flows

v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities        
Net loss $ (4,819,585) $ (5,207,229) $ (5,678,418) $ (7,912,512)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation: 401(k) stock 39,802 47,883 63,414 81,399
Stock-based compensation: Options and warrants 331,680 565,436 716,249 623,907
Gain on foreign currency translation (106,513) (58,579) (187,660)
Net realized and unrealized investment losses 2,802 17,556 18,561 16,287
Depreciation and amortization 151,370 133,891 171,749 193,065
Loss on disposal of asset 401    
ROU asset amortization 160,521    
Amortization of debt discount 15,545 250,265 259,709 12,217
Provision for uncollectible assets (142,499) (163,613) 76,215
Write-down of inventory 111,327 61,000
Gain on sale of investment in subsidiary     (199,200)
Decrease (increase) in assets:        
Accounts receivable (538,129) 518,372 281,677 (246,917)
Inventory (299,568) (11,267) (191,973) (394,728)
Prepaid expenses and other current assets (206,121) (198,757) (255,240) (124,378)
Increase (decrease) in liabilities:        
Accounts payable and accrued expenses 193,424 296,130 724,014 (511,915)
Changes in operating lease liabilities (147,809)    
Deferred revenue (10,914) (551,347) (185,147) 246,881
Other liabilities (14,678) 79,573 80,745 3,380
Total Adjustments (316,859) 946,657 1,332,485 (162,787)
Net Cash Used in Operating Activities (5,136,444) (4,260,572) (4,345,933) (8,075,299)
Cash Flows from Investing Activities        
Purchase of property and equipment (147,944) (370,696) (292,213) (930,368)
Proceeds from sale of investment in subsidiary     81,114
Net Cash Used in Investing Activities (147,944) (370,696) (292,213) (849,254)
Cash Flows from Financing Activities        
Proceeds from loans payable 580,386 580,386 519,157
Repayments of loans payable (163,115) (165,037) (199,910) (104,645)
Proceeds from convertible debt obligations 786,000 2,332,230 3,507,530 1,280,000
Repayments of debt obligations (95,500) (162,500)
Dividends paid in cash (129,297) (127,502) (60,515)
Proceeds from sale of Series B preferred stock     7,759,500
Proceeds from common stock offering 4,610,700 1,323,695 1,323,695 40,500
Net Cash Provided by Financing Activities 5,138,085 3,941,977 5,084,199 9,271,497
Effect of Exchange Rate Changes on Cash 596,187 373,050 (745,868) (119,831)
Net Increase (Decrease) in Cash 449,884 (316,241) (299,815) 227,113
Cash and Cash Equivalents - Beginning of Period 58,488 358,303 358,303 131,190
Cash and Cash Equivalents - End of Period 508,372 42,062 58,488 358,303
Supplemental Disclosures of Cash Flow Information:        
Interest paid 251,001 296,930 358,114 185,364
Income taxes paid
Non-Cash Investing and Financing Activity        
Accrued stock-based compensation converted to equity 63,415 81,399 81,399 73,868
Debt and interest payable converted to equity 52,660 809,875 809,875 1,267,324
Notes payable exchanged for noncontrolling interest 2,106,608    
Common stock issued in satisfaction of debt obligations 50,709    
Common stock returned to Company to satisfy receivable 32,285 32,285
Beneficial conversion feature 227,414 227,414
Dividends declared on Series B Convertible Redeemable Preferred Stock 474,719 474,719
Common stock issued to satisfy dividends payable $ 264,272 264,272
Common stock issued in satisfaction of deferred revenue     124,539
Land purchased in exchange for note payable     $ 517,390