Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Cash Flows from Operating Activities              
Net loss $ (1,993,018) $ (1,400,957) $ (2,506,775) $ (1,425,114) $ (3,393,975) $ (3,931,889)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Stock-based compensation: 401(k) stock         28,844 34,571  
Stock-based compensation: Options and warrants         226,502 388,331  
Gain on foreign currency translation 15,189     (32,334)  
Net realized and unrealized investment losses         1,773 16,451  
Depreciation and amortization         112,159 89,418  
Loss on disposal of asset         410  
ROU asset amortization         107,411  
Amortization of debt discount         14,736 234,550  
Provision for uncollectible assets         (27,874)  
Decrease (increase) in assets:              
Accounts receivable         (378,729) 525,421  
Inventory         (179,889) (145,837)  
Prepaid expenses and other current assets         (1,480) (132,079)  
Increase (decrease) in liabilities:              
Accounts payable and accrued expenses         182,128 179,010  
Changes in operating lease liabilities         (92,420)  
Deferred revenue         (572,023)  
Other liabilities         (14,678) 81,579  
Total Adjustments         (25,567) 671,518  
Net Cash Used in Operating Activities         (3,419,542) (3,260,371)  
Cash Flows from Investing Activities              
Purchase of property and equipment         (121,519) (326,799)  
Net Cash Used in Investing Activities         (121,519) (326,799)  
Cash Flows from Financing Activities              
Proceeds from loans payable         580,386  
Repayments of loans payable         (80,235) (51,961)  
Proceeds from convertible debt obligations         786,000 2,026,730  
Repayments of debt obligations         (95,500)  
Dividends paid in cash         (127,913)  
Proceeds from common stock offering, net of issuance costs         3,009,750 575,400  
Net Cash Provided by Financing Activities         3,620,015 3,002,642  
Effect of Exchange Rate Changes on Cash         230,722 373,359  
Net Increase (Decrease) in Cash         309,676 (211,169)  
Cash - Beginning of Period   $ 58,488   $ 358,303 58,488 358,303 $ 358,303
Cash - End of Period $ 368,164   147,134   368,164 147,134 $ 58,488
Supplemental Disclosures of Cash Flow Information:              
Interest paid         167,313 181,439  
Income taxes paid          
Non-Cash Investing and Financing Activity              
Accrued stock-based compensation converted to equity         63,415 81,399  
Debt and interest converted to equity         52,660 809,875  
Notes payable exchanged for noncontrolling interest         2,106,608  
Common stock returned to Company to satisfy receivable     $ 32,285   32,285  
Beneficial conversion feature         227,424  
Dividends declared on Series B Convertible Redeemable Preferred Stock         474,719  
Common stock issued to satisfy dividends payable         $ 264,272