Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities    
Net loss $ (7,437,636) $ (6,535,360)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation: 401(k) expense 60,175 71,843
Stock-based compensation: Options and warrants 813,644 865,474
Stock-based compensation: Vesting of restricted stock 797,222
Common stock price modification expense 941,530
Warrant modification expense 68,548
Net realized and unrealized investment losses 75,568 170,210
Depreciation and amortization 101,758 185,262
Provision for uncollectible assets (21,584) 80,401
Prepaid compensation amortization 2,250 3,083
Other non-cash income, net (8,310) (15,876)
Decrease (increase) in assets:    
Accounts receivable (191,883) (292,076)
Inventory (185,825) (18,727)
Prepaid expenses and other current assets (169,405) (139,714)
Deposits (22,284)
Increase (decrease) in liabilities:    
Accounts payable and accrued expenses (122,196) (359,577)
Deferred revenue 483,895 275,136
Other liabilities 6,896 (4,762)
Total Adjustments 2,652,283 798,393
Net Cash Used in Operating Activities (4,785,353) (5,736,967)
Cash Used in Investing Activities    
Purchase of property and equipment (260,338) (369,873)
Net Cash Used in Investing Activities (260,338) (369,873)
Cash Provided by Financing Activities    
Repayments of loans payable (100,000)
Repayments of convertible debt obligations (50,000) (50,000)
Proceeds from common stock offering 5,547,590 5,643,884
Net Cash Provided by Financing Activities 5,497,590 5,493,884
Effect of Exchange Rate Changes on Cash 27,391 542,322
Net Increase in Cash 479,290 (70,634)
Cash - Beginning of Period 110,645 442,725
Cash - End of Period 589,935 372,091
Supplemental Disclosures of Cash Flow Information:    
Interest paid 70,513 128,171
Income taxes paid 88 20,550
Non-Cash Investing and Financing Activity    
Accrued stock based compensation converted to equity 76,750 73,401
Debt and interest converted to equity $ 75,433