UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to ___________________.
Commission file number: 000-55209
Algodon Wines & Luxury Development Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 52-2158952 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
135 Fifth Avenue, 10th Floor
New York, NY 10010
(Address of principal executive offices)
212-739-7700
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | [ ] | Accelerated filer | [ ] | |
Non-accelerated filer | [ ] | (Do not check if a smaller reporting company) | Smaller reporting company | [X] |
Emerging growth company | [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
As of August 14, 2018, there were 45,973,292 shares of common stock outstanding.
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2018 | December 31, 2017 | |||||||
(unaudited) | ||||||||
Assets | ||||||||
Current Assets | ||||||||
Cash | $ | 147,134 | $ | 358,303 | ||||
Accounts receivable, net of allowance of $2,202 and $3,421 at June 30, 2018 and December 31, 2017, respectively | 168,775 | 188,067 | ||||||
Accounts receivable - related parties, net of allowance of $514,087 at each of June 30, 2018 and December 31, 2017 | 199,169 | 851,016 | ||||||
Advances and loans to employees | 278,784 | 284,496 | ||||||
Inventory | 1,095,238 | 1,388,666 | ||||||
Real estate lots held for sale | 31,830 | 151,906 | ||||||
Prepaid expenses and other current assets | 115,166 | 159,465 | ||||||
Total Current Assets | 2,036,096 | 3,381,919 | ||||||
Property and equipment, net | 3,096,302 | 4,532,890 | ||||||
Prepaid foreign taxes, net of deferred tax reserve of $364,719 and $392,593 at June 30, 2018 and December 31, 2017, respectively | 191,538 | 342,312 | ||||||
Investment - related parties | 9,950 | 26,401 | ||||||
Deposits | 61,284 | 61,284 | ||||||
Total Assets | $ | 5,395,170 | $ | 8,344,806 | ||||
Liabilities, Temporary Equity and Stockholders’ Deficiency | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 465,603 | $ | 415,318 | ||||
Accrued expenses, current portion | 811,294 | 1,000,521 | ||||||
Deferred revenue | 651,616 | 1,732,664 | ||||||
Loans payable, current portion, net of debt discount | 359,387 | 256,724 | ||||||
Convertible debt obligations, net of debt discount | 1,244,033 | 20,000 | ||||||
Current portion of other liabilities | 100,735 | 19,156 | ||||||
Total Current Liabilities | 3,632,668 | 3,444,383 | ||||||
Accrued expenses, non-current portion | 156,476 | 247,515 | ||||||
Other liabilities, non-current portion | - | 11,474 | ||||||
Loans payable, non-current portion, net of debt discount | 886,890 | 634,930 | ||||||
Total Liabilities | 4,676,034 | 4,338,302 | ||||||
Commitments and Contingencies | ||||||||
Series B convertible redeemable preferred stock, par value $0.01 per share, 902,670 shares authorized, 902,670 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively. Liquidation preference of $9,267,090 at June 30, 2018. | 9,026,824 | 9,026,824 | ||||||
Stockholders’ Deficiency | ||||||||
Preferred stock, 11,000,000 shares authorized; Series A convertible preferred stock, par value $0.01 per share; 10,097,330 shares authorized; no shares are available for issuance. | - | - | ||||||
Common stock, par value $0.01 per share; 80,000,000 shares authorized; 45,669,539 and 43,067,546 shares issued and 45,619,006 and 43,063,135 shares outstanding as of June 30, 2018 and December 31, 2017, respectively. | 456,693 | 430,674 | ||||||
Additional paid-in capital | 82,748,920 | 80,902,967 | ||||||
Accumulated other comprehensive loss | (11,990,976 | ) | (10,795,810 | ) | ||||
Accumulated deficit | (79,475,970 | ) | (75,544,081 | ) | ||||
Treasury stock, at cost, 50,533 and 4,411 shares at June 30, 2018 and December 31, 2017, respectively. | (46,355 | ) | (14,070 | ) | ||||
Total Stockholders’ Deficiency | (8,307,688 | ) | (5,020,320 | ) | ||||
Total Liabilities, Temporary Equity and Stockholders’ Deficiency | $ | 5,395,170 | $ | 8,344,806 |
See Notes to the Condensed Consolidated Financial Statements
1 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
For the three months ended | For the six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Sales | $ | 396,392 | $ | 413,295 | $ | 1,674,315 | $ | 1,031,832 | ||||||||
Cost of sales | (385,883 | ) | (553,917 | ) | (961,845 | ) | (1,038,600 | ) | ||||||||
Gross profit (loss) | 10,509 | (140,622 | ) | 712,470 | (6,768 | ) | ||||||||||
Operating Expenses | ||||||||||||||||
Selling and marketing | 59,901 | 56,710 | 157,803 | 207,750 | ||||||||||||
General and administrative | 2,038,116 | 1,634,532 | 3,990,391 | 3,417,417 | ||||||||||||
Depreciation and amortization | 82,679 | 43,357 | 89,418 | 64,972 | ||||||||||||
Total operating expenses | 2,180,696 | 1,734,599 | 4,237,612 | 3,690,139 | ||||||||||||
Loss from Operations | (2,170,187 | ) | (1,875,221 | ) | (3,525,142 | ) | (3,696,907 | ) | ||||||||
Other (Expense) Income | ||||||||||||||||
Interest expense, net | (336,588 | ) | (53,477 | ) | (406,747 | ) | (135,333 | ) | ||||||||
Gain on sale of investment in subsidiary | - | - | - | 199,200 | ||||||||||||
Total other (expense) income | (336,588 | ) | (53,477 | ) | (406,747 | ) | 63,867 | |||||||||
Loss from Continuing Operations | (2,506,775 | ) | (1,928,698 | ) | (3,931,889 | ) | (3,633,040 | ) | ||||||||
Loss from Discontinued Operations | - | - | - | (106,543 | ) | |||||||||||
Net Loss | (2,506,775 | ) | (1,928,698 | ) | (3,931,889 | ) | (3,739,583 | ) | ||||||||
Deemed dividend to Series B preferred stockholders | (157,522 | ) | (48,283 | ) | (313,313 | ) | (51,336 | ) | ||||||||
Net Loss Attributable to Common Stockholders | $ | (2,664,297 | ) | $ | (1,976,981 | ) | $ | (4,245,202 | ) | $ | (3,790,919 | ) | ||||
Net Loss per Basic and Diluted Common Share: | ||||||||||||||||
Loss from continuing operations | $ | (0.06 | ) | $ | (0.04 | ) | $ | (0.10 | ) | $ | (0.08 | ) | ||||
Loss from discontinued operations | - | - | - | - | ||||||||||||
Net Loss per Common Share | $ | (0.06 | ) | $ | (0.04 | ) | $ | (0.10 | ) | $ | (0.08 | ) | ||||
Weighted Average Number of Common Shares Outstanding: | ||||||||||||||||
Basic and Diluted | 43,601,253 | 42,974,812 | 43,345,510 | 42,954,832 |
See Notes to the Condensed Consolidated Financial Statements
2 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(unaudited)
For the three months ended | For the six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net Loss | $ | (2,506,775 | ) | $ | (1,928,698 | ) | $ | (3,931,889 | ) | $ | (3,739,583 | ) | ||||
Other Comprehensive Loss: | ||||||||||||||||
Foreign currency translation adjustments | (909,557 | ) | (196,492 | ) | (1,195,166 | ) | 3,768 | |||||||||
Total Comprehensive Loss | $ | (3,416,332 | ) | $ | (2,125,190 | ) | $ | (5,127,055 | ) | $ | (3,735,815 | ) |
See Notes to the Condensed Consolidated Financial Statements
3 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIENCY
FOR THE SIX MONTHS ENDED JUNE 30, 2018
(unaudited)
Series B | ||||||||||||||||||||||||||||||||||||||||
Convertible Redeemable Preferred Stock | Common Stock | Treasury Stock | Additional Paid-In | Accumulated Other Comprehensive | Accumulated | Total Stockholders’ | ||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Capital | Loss | Deficit | Deficiency | |||||||||||||||||||||||||||||||
Balance - December 31, 2017 | 902,670 | $ | 9,026,824 | 43,067,546 | $ | 430,674 | 4,411 | $ | (14,070 | ) | $ | 80,902,967 | $ | (10,795,810 | ) | $ | (75,544,081 | ) | $ | (5,020,320 | ) | |||||||||||||||||||
Stock-based compensation: | ||||||||||||||||||||||||||||||||||||||||
Common stock issued under 401(k) profit sharing plan | - | - | 116,284 | 1,163 | - | - | 80,236 | - | - | 81,399 | ||||||||||||||||||||||||||||||
Options and warrants | - | - | - | - | - | - | 388,331 | - | - | 388,331 | ||||||||||||||||||||||||||||||
Common stock issued for cash | - | - | 822,000 | 8,220 | - | - | 567,180 | - | - | 575,400 | ||||||||||||||||||||||||||||||
Beneficial conversion feature on convertible debt issued | - | - | - | - | - | - | 227,414 | - | - | 227,414 | ||||||||||||||||||||||||||||||
Common stock issued upon conversion of convertible debt and interest | - | - | 1,285,516 | 12,855 | - | - | 797,020 | - | - | 809,875 | ||||||||||||||||||||||||||||||
Dividends declared on Series B Convertible Redeemable Preferred Stock | - | - | - | - | - | - | (474,719 | ) | - | - | (474,719 | ) | ||||||||||||||||||||||||||||
Common stock issued in satisifaction of dividends payable | - | - | 378,193 | 3,781 | - | - | 260,491 | - | - | 264,272 | ||||||||||||||||||||||||||||||
Common stock returned to the company to satisfy receivable | - | - | - | - | 46,122 | (32,285 | ) | - | - | - | (32,285 | ) | ||||||||||||||||||||||||||||
Comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | - | (3,931,889 | ) | (3,931,889 | ) | ||||||||||||||||||||||||||||
Other comprehensive loss | - | - | - | - | - | - | - | (1,195,166 | ) | - | (1,195,166 | ) | ||||||||||||||||||||||||||||
Balance - June 30, 2018 | 902,670 | $ | 9,026,824 | 45,669,539 | $ | 456,693 | 50,533 | $ | (46,355 | ) | $ | 82,748,920 | $ | (11,990,976 | ) | $ | (79,475,970 | ) | $ | (8,307,688 | ) |
See Notes to the Condensed Consolidated Financial Statements
4 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
For the six months ended | ||||||||
June 30, | ||||||||
2018 | 2017 | |||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (3,931,889 | ) | $ | (3,739,583 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Stock-based compensation: | ||||||||
401(k) stock | 34,571 | 43,814 | ||||||
Options and warrants | 388,331 | 314,127 | ||||||
Net realized and unrealized investment losses | 16,451 | 8,168 | ||||||
Depreciation and amortization | 89,418 | 64,972 | ||||||
Amortization of debt discount | 234,550 | - | ||||||
Provision for uncollectible assets | (27,874 | ) | 6,000 | |||||
Gain on sale of investment in subsidiary | - | (199,200 | ) | |||||
Decrease (increase) in assets: | ||||||||
Accounts receivable | 525,421 | (103,662 | ) | |||||
Inventory | (145,837 | ) | (38,255 | ) | ||||
Prepaid expenses and other current assets | (132,079 | ) | 128,154 | |||||
Increase (decrease) in liabilities: | ||||||||
Accounts payable and accrued expenses | 179,010 | (472,794 | ) | |||||
Deferred revenue | (572,023 | ) | (87,962 | ) | ||||
Other liabilities | 81,579 | (2,115 | ) | |||||
Total Adjustments | 671,518 | (338,753 | ) | |||||
Net Cash Used in Operating Activities | (3,260,371 | ) | (4,078,336 | ) | ||||
Cash Flows from Investing Activities | ||||||||
Purchase of property and equipment | (326,799 | ) | (283,279 | ) | ||||
Proceeds from sale of investment in subsidiary | - | 199,200 | ||||||
Net Cash Used in Investing Activities | (326,799 | ) | (84,079 | ) | ||||
Cash Flows from Financing Activities | ||||||||
Proceeds from loans payable | 580,386 | 517,243 | ||||||
Repayments of loans payable | (51,961 | ) | (31,312 | ) | ||||
Proceeds from convertible debt obligations | 2,026,730 | 1,260,000 | ||||||
Repayments of debt obligations | - | (115,000 | ) | |||||
Dividends paid in cash | (127,913 | ) | - | |||||
Proceeds from sale of Series B preferred stock | - | 3,539,214 | ||||||
Proceeds from common stock offering, net of issuance costs | 575,400 | 40,500 | ||||||
Net Cash Provided by Financing Activities | 3,002,642 | 5,210,645 | ||||||
Effect of Exchange Rate Changes on Cash | 373,359 | 85,045 | ||||||
Net (Decrease) Increase in Cash | (211,169 | ) | 1,133,275 | |||||
Cash - Beginning of Period | 358,303 | 131,190 | ||||||
Cash - End of Period | $ | 147,134 | $ | 1,264,465 |
See Notes to the Condensed Consolidated Financial Statements
5 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued
(unaudited)
For the six months ended | ||||||||
June 30, | ||||||||
2018 | 2017 | |||||||
Supplemental Disclosures of Cash Flow Information: | ||||||||
Interest paid | $ | 181,439 | $ | 112,855 | ||||
Income taxes paid | $ | - | $ | 15,643 | ||||
Non-Cash Investing and Financing Activity | ||||||||
Accrued stock-based compensation converted to equity | $ | 81,399 | $ | 73,868 | ||||
Debt and interest converted to equity | $ | 809,875 | $ | 1,267,324 | ||||
Common stock returned to Company to satisfy receivable | $ | 32,285 | $ | - | ||||
Beneficial conversion feature | $ | 227,424 | $ | - | ||||
Dividends declared on Series B Convertible Redeemable Preferred Stock | $ | 474,719 | $ | - | ||||
Common stock issued to satisfy dividends payable | $ | 264,272 | $ | - |
See Notes to the Condensed Consolidated Financial Statements
6 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. | ORGANIZATION |
Through its wholly-owned subsidiaries, Algodon Wines & Luxury Development Group, Inc. (the “Company”, “Algodon Partners”, “AWLD”), a Delaware corporation that was incorporated on April 5, 1999, currently invests in, develops and operates international real estate projects. The Company’s wholly-owned subsidiaries are InvestProperty Group, LLC, Algodon Global Properties, LLC, and Algodon Europe, Ltd. Through its subsidiaries, the Company currently operates Algodon Mansion (“TAR”), a Buenos Aires-based luxury boutique hotel property and has redeveloped, expanded and repositioned an Argentine winery and golf resort property called Algodon Wine Estates (“AWE”) for subdivision of a portion of this property for residential development.
2. | GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS |
The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company incurred losses from continuing operations of $3,931,889 during the six months ended June 30, 2018 and has an accumulated deficit of $79,475,970 at June 30, 2018. Cash used in operating activities was $3,260,371 for the six months ended June 30, 2018. Based upon projected revenues and expenses, the Company believes that it may not have sufficient funds to operate for the next twelve months. The aforementioned factors raise substantial doubt about the Company’s ability to continue as a going concern.
The Company needs to raise additional capital in order to continue to pursue its business objectives. The Company funded its operations during the six months ended June 30, 2018 through the proceeds from convertible debt obligations of $2,026,730, proceeds from loans payable of $580,386, and net proceeds from the sale of common stock of $575,400. The Company repaid debt of $51,961 during the six months ended June 30, 2018 and paid cash dividends of $127,913 during the six months ended June 30, 2018.
If the Company is not able to obtain additional sources of capital, it may not have sufficient funds to continue to operate the business for twelve months from the date these financial statements are issued. Historically, the Company has been successful in raising funds to support its capital needs. Management believes that it will be successful in obtaining additional financing; however, no assurance can be provided that the Company will be able to do so. Further, there is no assurance that these funds will be sufficient to enable the Company to attain profitable operations or continue as a going concern. To the extent that the Company is unsuccessful, the Company may need to curtail its operations and implement a plan to extend payables and reduce overhead until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful. Such a plan could have a material adverse effect on the Company’s business, financial condition and results of operations, and ultimately the Company could be forced to discontinue its operations, liquidate and/or seek reorganization in bankruptcy. These condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
7 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed consolidated financial statements of the Company as of June 30, 2018, and for the three and six months ended June 30, 2018 and 2017. The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the operating results for the full year. It is suggested that these unaudited condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2017, filed with the Securities and Exchange Commission (“SEC”) on March 30, 2018. The condensed consolidated balance sheet as of December 31, 2017 has been derived from the Company’s audited consolidated financial statements.
Use of Estimates
To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, the Company must make estimates and assumptions. These estimates and assumptions affect the reported amounts in the financial statements, and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The significant estimates and assumptions of the Company include the valuation of equity instruments, the useful lives of property and equipment and reserves associated with the realizability of certain assets.
Discontinued Operations
The Company accounted for its decision to close down its broker-dealer subsidiary as discontinued operations in accordance with the guidance provided in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 360, “Accounting for Impairment or Disposal of Long-Lived Assets,” and ASC Topic 205, “Presentation of Financial Statements,” which require that only a disposal of a component of an entity, or a group of components of an entity, that represents a strategic shift that has, or will have, a major effect on the reporting entity’s operations and financial results shall be reported in the financial statements as discontinued operations. Accordingly, the results of operations for the broker dealer subsidiary during the periods presented are reclassified into a separate line item in the statements of operations. There were no assets or liabilities of discontinued operations as of June 30, 2018 or December 31, 2017.
Segment Information
The FASB has established standards for reporting information on operating segments of an enterprise in interim and annual financial statements. The Company operates in one segment which is the business of real estate development in Argentina. The Company’s chief operating decision-maker reviews the Company’s operating results on an aggregate basis and manages the Company’s operations as a single operating segment.
8 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued |
Foreign Currency Translation
The Company’s functional and reporting currency is the United States dollar. The functional currencies of the Company’s operating subsidiaries are their local currencies (United States dollar, Argentine peso and British pound). Argentine assets and liabilities are translated into U.S. dollars using the exchange rate at the balance sheet date (28.880 and 18.593 for the Argentine peso and 0.7572 and 0.7400 for the British pound at June 30, 2018 and December 31, 2017, respectively), and revenue and expense accounts are translated using a weighted average exchange rate for the period then ended (23.4199 and 15.6863 for the Argentine peso and 0.7352 and 0.8589 for the British pound for the three and six months ended June 30, 2018 and 2017, respectively). Resulting translation adjustments are made directly to accumulated other comprehensive income. The Company engages in foreign currency denominated transactions with customers and suppliers, as well as between subsidiaries with different functional currencies.
The Company continued to monitor the inflation trends in Argentina during the second quarter of 2018 to assess whether the Argentine economy should be considered highly inflationary, which is defined in U.S. GAAP as the period in which the three-year cumulative inflation rate in the country exceeds 100%. The determination that Argentina has a highly inflationary economy requires a change in the functional currency of the Company’s Argentine operations to the U.S. dollar in the quarterly period following when the economy was deemed to be highly inflationary.
While there has been uncertainty in recent periods about the three-year cumulative inflation rate given the unavailability and inconsistency of certain historical inflation data in Argentina, as of June 30, 2018, all available inflation statistics published by the Argentine Central Bank had exceeded a three-year cumulative rate of 100%. The Argentine economy was deemed to be highly inflationary as of the second quarter of 2018 and, as a result, the Company is required to change the functional currency of its Argentine operations to the U.S. dollar, effective as of July 1, 2018.
Property and Equipment
Investments in property and equipment are recorded at cost. These assets are depreciated using the straight-line method over their estimated useful lives. Most of the Company’s assets are located in Argentina and are subject to variation as a result of foreign currency translation.
The Company capitalizes internal vineyard improvement costs when developing new vineyards or replacing or improving existing vineyards. These costs consist primarily of the costs of the vines and expenditures related to labor and materials to prepare the land and construct vine trellises. Expenditures for repairs and maintenance are charged to operating expense as incurred. The cost of properties sold or otherwise disposed of and the related accumulated depreciation are eliminated from the accounts at the time of disposal and resulting gains and losses are included as a component of operating income. Real estate development consists of costs incurred to ready the land for sale, including primarily costs of infrastructure as well as master plan development and associated professional fees. Such costs are allocated to individual lots proportionately based on square meters and those allocated costs will be derecognized upon the sale of individual lots. Given that they are not currently in service, capitalized real estate development costs are currently not being depreciated. Land is an inexhaustible asset and is not depreciated.
9 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued |
Stock-Based Compensation
The Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award. For employees and directors, the fair value of the award is measured on the grant date and for non-employees, the fair value of the award is generally re-measured on financial reporting dates and vesting dates until the service period is complete. The fair value amount of the shares expected to ultimately vest is then recognized over the period for which services are required to be provided in exchange for the award, usually the vesting period. The Company accounts for forfeitures as they occur.
Concentrations
The Company maintains cash with major financial institutions. Cash held in US bank institutions is currently insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 at each institution. No similar insurance or guarantee exists for cash held in Argentina bank accounts. There were aggregate uninsured cash balances of $92,977 and $146,952 at June 30, 2018 and December 31, 2017, respectively, of which $92,977 and $92,168, respectively, represents cash held in Argentine bank accounts.
Comprehensive Income (Loss)
Comprehensive income is defined as the change in equity of a business during a period from transactions and other events and circumstances from non-owner sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners. The guidance requires other comprehensive income (loss) to include foreign currency translation adjustments.
Revenue Recognition
On January 1, 2018, the Company adopted ASC Topic 606, Revenue from Contracts with Customers. ASC Topic 606 provides a single comprehensive model to use in accounting for revenue arising from contracts with customers, and gains and losses arising from transfers of non-financial assets including sales of property and equipment, real estate, and intangible assets. The Company adopted ASC Topic 606 for all applicable contracts using the modified retrospective method, requires a cumulative-effect adjustment, if any, as of the date of adoption. The adoption of ASC Topic 606 did not have a material impact on the Company’s consolidated financial statements as of the date of adoption, and therefore a cumulative-effect adjustment was not required.
The Company earns revenues from the sale of real estate lots and sales of food and wine as well as hospitality, food & beverage, and other related services. The Company recognizes revenue when goods or services are transferred to customers in an amount that reflects the consideration which it expects to receive in exchange for those goods or services. In determining when and how revenue is recognized from contracts with customers, the Company performs the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
10 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued |
Revenue Recognition, continued
The following table summarizes the revenue recognized in the Company’s condensed consolidated statements of operations:
For The Three Months Ended | For The Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Real estate sales | $ | 77,182 | $ | - | $ | 877,036 | $ | - | ||||||||
Hotel room and events | 164,011 | 160,550 | 387,579 | 424,499 | ||||||||||||
Restaurants | 66,173 | 77,881 | 156,270 | 168,150 | ||||||||||||
Winemaking | 87,775 | 76,922 | 227,171 | 299,750 | ||||||||||||
Golf, tennis and other | 1,251 | 97,942 | 26,259 | 139,433 | ||||||||||||
$ | 396,392 | $ | 413,295 | $ | 1,674,315 | $ | 1,031,832 |
Revenue from real estate lot sales is recorded when the lot is deeded and legal ownership of the lot is transferred to the customer. Revenue from the sale of food, wine and agricultural products is recorded when the customer obtains control of the goods purchased. Revenues from hospitality and other services are recognized as earned at the point in time that the related service is rendered and the performance obligation has been satisfied.
The timing of the Company’s revenue recognition may differ from the timing of payment by its customers. A receivable is recorded when revenue is recognized prior to payment and the Company has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, the Company records deferred revenue until the performance obligations are satisfied. Deferred revenues associated with real estate lot sale deposits are recognized as revenues (along with any outstanding balance) when the lot sale closes and the deed is provided to the purchaser. Other deferred revenues primarily consist of deposits accepted by the Company in connection with agreements to sell barrels of wine, advance deposits received for grapes and other agricultural products, and hotel deposits. Wine barrel and agricultural product advance deposits are recognized as revenues (along with any outstanding balance) when the product is shipped to the purchaser. Hotel deposits are recognized as revenue upon occupancy of rooms, or the provision of services.
During the three and six months ended June 30, 2018 the Company recognized approximately $28,000 and $828,000, respectively, of revenues related to the sale of real estate lots which was included in deferred revenues as of December 31, 2017. For the three and six months ended June 30, 2018, the Company did not recognize any revenue related to performance obligations satisfied in previous periods. Contracts related to the sale of wine, agricultural products and hotel services have an original expected length of less than one year. The Company has elected not to disclose information about remaining performance obligations pertaining to contracts with an original expected length of one year or less, as permitted under the guidance.
11 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued |
Revenue Recognition, continued
As of June 30, 2018 and December 31, 2017, the Company had deferred revenue of $608,700 and $1,690,224, respectively, associated with real estate lot sale deposits, $9,301 and $0, respectively, related to advance deposits for wine barrel and agricultural products and had $33,615 and $42,440, respectively, of deferred revenue related to hotel deposits. Sales taxes and value added (“VAT”) taxes collected from customers and remitted to governmental authorities are presented on a net basis within revenues in the condensed consolidated statements of operations.
Net Loss per Common Share
Basic loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding, plus the impact of common shares, if dilutive, resulting from the exercise of outstanding stock options and warrants and the conversion of convertible instruments.
The following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:
June 30, | ||||||||
2018 | 2017 | |||||||
Options | 7,973,593 | 7,839,265 | ||||||
Warrants | 1,376,875 | 1,903,730 | ||||||
Series B convertible preferred stock | 9,026,700 | 4,806,210 | ||||||
Convertible debt | 1,987,070 | - | ||||||
Total potentially dilutive shares | 20,364,238 | 14,549,205 |
New Accounting Pronouncements
In February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)”, which increases the transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU 2016-02 will require lessees to recognize a right-of-use (ROU) asset for its right to use the underlying asset and a lease liability for the corresponding lease obligation for leases with terms of more than twelve months. Both the ROU asset and lease liability will initially be measured at the present value of the future minimum lease payments over the lease term. Subsequent measurement, including the presentation of expenses and cash flows, will depend on the classification of the lease as either a finance or an operating lease. Accounting by lessors will remain largely unchanged from current U.S. GAAP. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those years, with early adoption permitted, and is to be applied as of the beginning of the earliest period presented using a modified retrospective approach. The Company is currently evaluating the impact that the provisions of ASU 2016-02 will have on the Company’s consolidated financial statements and related disclosures. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842): Targeted Improvements”, which allows entities the option to adopt this standard prospectively with a cumulative-effect adjustment to opening equity and include required disclosures for prior periods.
12 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued |
New Accounting Pronouncements, continued
In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments (Topic 230)” which provides guidance on the presentation and classification of certain cash receipts and cash payments in the statement of cash flows in order to reduce diversity in practice. The ASU is effective for interim and annual periods beginning after December 15, 2017 with early adoption permitted. The adoption of ASU 2016-15 did not have a material effect on the Company’s condensed consolidated financial statements and related disclosures.
On February 22, 2017, the FASB issued ASU 2017-05, “Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20)”, which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in substance real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. The adoption of the provisions of ASU 2017-05 did not have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
In May 2017, the FASB issued ASU No. 2017-09, “Compensation - Stock Compensation (Topic 718); Scope of Modification Accounting”. The amendments in this ASU provide guidance that clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. If the value, vesting conditions or classification of the award changes, modification accounting will apply. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The adoption of ASU 2017-09 did not have a material impact on the Company’s condensed consolidated financial statements and related disclosures.
On June 20, 2018, the FASB issued ASU No. 2018-07, “Compensation—Stock Compensation (Topic 718) - Improvements to Nonemployee Share-Based Payment Accounting”, which simplifies the accounting for share-based payment transactions resulting for acquiring goods and services from nonemployees. ASU 2018-07 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its financial statements.
The Company has implemented all new accounting standards that are in effect and may impact its condensed consolidated financial statements and does not believe that there are any other new accounting standards that have been issued that might have a material impact on its financial position or results of operations.
13 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
4. | DISCONTINUED OPERATIONS |
On November 29, 2016, the Company’s Board of Directors determined that it was in the Company’s best interest to close down its broker-dealer operations on December 31, 2016. On February 21, 2017, the Company’s request to FINRA for Broker-Dealer Withdrawal became effective.
Results of Discontinued Operations
There were no results of discontinued operations during the three and six months ended June 30, 2018, or for the three months ended June 30, 2017. Results of discontinued operations for the six months ended June 30, 2017 were as follows:
For Six Months Ended | ||||
June 30, 2017 | ||||
Revenues | $ | - | ||
Gross profit | $ | - | ||
Operating expenses | $ | (106,564 | ) | |
Interest income (expense) | $ | 21 | ||
Loss from discontinued operations | $ | (106,543 | ) |
5. | INVENTORY |
Inventory is comprised of the following:
June 30, 2018 | December 31, 2017 | |||||||
Vineyard in process | $ | 85,272 | $ | 349,458 | ||||
Wine in process | 722,858 | 865,762 | ||||||
Finished wine | 35,680 | 63,964 | ||||||
Other | 251,428 | 109,482 | ||||||
$ | 1,095,238 | $ | 1,388,666 |
14 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
6. | INVESTMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS |
The Company holds certain affiliate warrants earned by the broker-dealer subsidiary prior to its discontinuation of operations, which are marked to market at each reporting date using the Black-Scholes option pricing model. The Company recorded unrealized losses on the affiliate warrants of $14,824 and $16,451 during the three and six months ended June 30, 2018, respectively, and $5,137 and $8,168 recorded during the three and six months ended June 30, 2017, respectively, which are included in revenue on the accompanying condensed consolidated statements of operations.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or developed by the Company. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:
Level 1 - Valued based on quoted prices at the measurement date for identical assets or liabilities trading in active markets. Financial instruments in this category generally include actively traded equity securities.
Level 2 - Valued based on (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active; (c) inputs other than quoted prices that are observable for the asset or liability; or (d) from market corroborated inputs. Financial instruments in this category include certain corporate equities that are not actively traded or are otherwise restricted.
Level 3 - Valued based on valuation techniques in which one or more significant inputs is not readily observable. Included in this category are certain corporate debt instruments, certain private equity investments, and certain commitments and guarantees
Investments – Related Parties at Fair Value
As of June 30, 2018 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Warrants- Affiliates | $ | - | $ | - | $ | 9,950 | $ | 9,950 |
As of December 31, 2017 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Warrants- Affiliates | $ | - | $ | - | $ | 26,401 | $ | 26,401 |
15 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
6. | INVESTMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS |
A reconciliation of Level 3 assets is as follows:
Warrants | ||||
Balance - December 31, 2017 | $ | 26,401 | ||
Unrealized loss | (16,451 | ) | ||
Balance - June 30, 2018 | $ | 9,950 |
June 30, 2018 | December 31, 2017 | |||||||
Accumulated unrealized (losses) gains related to investments at fair value | $ | (56,898 | ) | $ | (40,447 | ) |
7. | ACCRUED EXPENSES |
Accrued expenses are comprised of the following:
June 30, 2018 | December 31,2017 | |||||||
Accrued compensation and payroll taxes | $ | 330,574 | $ | 463,604 | ||||
Accrued taxes payable | 29,068 | 63,550 | ||||||
Accrued interest | 299,522 | 255,481 | ||||||
Other accrued expenses | 152,130 | 217,886 | ||||||
Accrued expenses, current | 811,294 | 1,000,521 | ||||||
Accrued payroll tax obligations, non-current | 156,476 | 247,515 | ||||||
Total accrued expenses | $ | 967,770 | $ | 1,248,036 |
Accrued taxes payable consist primarily of Argentine taxes payable.
16 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
8. | LOANS PAYABLE |
On March 31, 2017, the Company received a bank loan in the amount of $519,156 (ARS $8,000,000) (the “2017 Loan”). The 2017 Loan bears interest at 24.18% per annum and is due on March 1, 2021. Principal and interest will be paid in forty-two monthly installments beginning on October 1, 2017 and ending on March 1, 2021. The Company incurred interest expense on this loan of $16,280 and $42,788 during the three and six months ended June 30, 2018 and incurred interest of expense on this loan of $28,455 during the three and six months ended June 30, 2017.
On August 19, 2017, the Company purchased 845 hectares of land adjacent to its existing property at AWE. The Company paid $100,000 at the date of purchase and executed a note payable in the amount of $600,000 (the “Land Loan”) with a stated interest rate of 0% and with quarterly payments of $50,000 beginning on December 18, 2017 and ending August 18, 2021. At the date of purchase, the Company took possession of the property, with full use and access, but will not receive the deed to the property until after $400,000 of the purchase price has been paid. The Company imputed interest on the note at 7% per annum and recorded a discounted note balance of $517,390 on August 19, 2017. Amortization of the note discount in the amount of $5,321 and $14,957 for the three and six months ended June 30, 2018, respectively is recorded as interest expense on the accompanying condensed consolidated statements of operations. The balance on the note was $444,563, net of debt discount of $55,437 on June 30, 2018, of which $122,697 (net of discount of $27,303) is included in loans payable, net, current and $321,866 (net of discount of $28,134) is included in loans payable, net, non-current in the accompanying condensed consolidated balance sheets.
On January 25, 2018 the Company received a bank loan in the amount of $525,000 (the “2018 Loan”), denominated in U.S. dollars. The 2018 Loan bears interest at 6.75% per annum and is due on January 25, 2023. Principal and interest will be paid in 60 equal monthly installments of $10,311, beginning on February 23, 2018. The Company incurred interest expense of $8,285 and $14,054 on this loan during the three and six months ended June 30, 2018, respectively.
On June 4, 2018 the Company received a loan in the amount of $55,386 which bears interest at 10% per month and is due upon demand of the lender (the “Demand Loan”). Interest is paid monthly. The Company incurred interest expense on this loan of $6,832 during the three months ended June 30, 2018.
The Company’s loans payable are summarized below:
June 30, 2018 | December 31, 2017 | |||||||||||||||||||||||
Gross Principal Amount | Debt Discount | Loans
Payable, Net of Debt Discount | Gross Principal Amount | Debt Discount | Loans
Payable, Net of Debt Discount | |||||||||||||||||||
Demand Loan | $ | 55,386 | $ | - | $ | 55,386 | $ | - | $ | - | $ | - | ||||||||||||
2018 Loan | 502,682 | - | 502,682 | - | - | - | ||||||||||||||||||
2017 Loan | 243,646 | - | 243,646 | 412,047 | - | 412,047 | ||||||||||||||||||
Land Loan | 500,000 | (55,437 | ) | 444,563 | 550,000 | (70,393 | ) | 479,607 | ||||||||||||||||
Total Loans Payable | 1,301,714 | (55,437 | ) | 1,246,277 | 962,047 | (70,393 | ) | 891,654 | ||||||||||||||||
Less: current portion | 386,690 | (27,303 | ) | 359,387 | 287,838 | (31,114 | ) | 256,724 | ||||||||||||||||
Loans Payable, non-current | $ | 915,024 | $ | (28,134 | ) | $ | 886,890 | $ | 674,209 | $ | (39,279 | ) | $ | 634,930 |
17 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
9. | CONVERTIBLE DEBT OBLIGATIONS |
During an offering that ended on September 30, 2010, the Company issued convertible notes with an interest rate of 8% and an amended maturity date of March 31, 2011 (the “2010 Debt Obligations”). The Company incurred interest expense of $9,247 and $18,400 during the three and six months ended June 30, 2018, respectively, and $8,849 and $18,400 during the three and six months ended June 30, 2017, respectively, on the 2010 Debt Obligations. As of December 31, 2017, the entire principal balance owed on the 2010 Debt Obligations has been repaid, however, accrued interest of $273,881 and $255,481 remained outstanding as of June 30, 2018, and December 31, 2017, respectively. Accrued interest on the 2010 Debt Obligations is not convertible.
On December 31, 2017, the Company sold a convertible promissory note in the amount of $20,000 to an accredited investor. From February 2, 2018 through April 26, 2018, the Company sold additional convertible promissory notes in the aggregate principal amount of $2,026,730 (together, the “Convertible Notes”). The Convertible Notes mature 90 days from the date of issuance, bear interest at 8% per annum and are convertible into the Company’s common stock at a $0.63 per share, which represented a 10% discount to the price used for the sale of the Company’s common stock at the commitment date. The conversion option represented a beneficial conversion feature which was recorded as a debt discount with a corresponding credit to additional paid-in capital. The Company incurred total interest expense of $256,008, related to this debt during the three and six months ended June 30, 2018, of which $219,593 represented amortization of debt discount.
On June 30, 2018, principal and interest of $794,875 and $15,000, respectively, were converted into 1,285,516 shares of common stock at a conversion price of $0.63 per share.
The Company’s debt obligations as of June 30, 2018 and December 31, 2017 are summarized below:
June 30, 2018 | December 31, 2017 | |||||||||||||||||||||||
Principal | Interest [1] | Total | Principal | Interest [1] | Total | |||||||||||||||||||
Debt Obligations | $ | - | $ | 273,881 | $ | 273,881 | $ | - | $ | 255,481 | $ | 255,481 | ||||||||||||
Convertible Debt | 1,251,854 | 25,641 | 1,277,495 | 20,000 | - | 20,000 | ||||||||||||||||||
Convertible Debt Obligations, Gross | 1,251,854 | 299,522 | 1,551,376 | 20,000 | 255,481 | 275,481 | ||||||||||||||||||
Debt Discount | (7,821 | ) | - | (7,821 | ) | - | - | - | ||||||||||||||||
Convertible
Debt Obligations, net of debt discount | $ | 1,244,033 | $ | 299,522 | $ | 1,543,555 | $ | 20,000 | $ | 255,481 | $ | 275,481 |
[1] Accrued interest is included as a component of accrued expenses on the accompanying condensed consolidated balance sheets (see Note 7 – Accrued Expenses).
18 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
10. | RELATED PARTY TRANSACTIONS |
Assets
Accounts receivable – related parties of $199,169 and $851,016 at June 30, 2018 and December 31, 2017, respectively, represents the net realizable value of advances made to related, but independent, entities under common management, of which $155,420 and $724,591 respectively, represents amounts owed to the Company in connection with expense sharing agreements as described below.
Investments
See Note 6 – Investments and Fair Value of Financial Instruments, for information related to investments in related parties.
Expense Sharing
On April 1, 2010, the Company entered into an agreement with a related entity, of which AWLD’s CEO is Chairman and Chief Executive Officer and AWLD’s CFO is an executive officer, to share expenses such as office space, support staff and other operating expenses. The Company is entitled to receive reimbursement of $69,829 and $139,659 for expenses incurred during the three and six months ended June 30, 2018, respectively and $73,672 and $132,355 for expenses incurred during the three and six months ended June 30, 2017, respectively, pursuant to this agreement. The entity owed $155,420 and $724,591, respectively, as of June 30, 2018 and December 31, 2017, under this agreement. The amount owed to the Company is being repaid in installments through October 1, 2018, pursuant to a repayment schedule agreed upon by the Company and the related entity on March 24, 2017.
The Company also had an expense sharing agreement with a different related entity to share expenses such as office space and other clerical services, which was terminated on August 2017. The owners of more than 5% of that entity include (i) AWLD’s Chairman, and (ii) a more than 5% owner of AWLD. The Company was entitled to receive reimbursement of $3,990 and $7,980 for expenses during the three and six months ended June 30, 2017, pursuant to this agreement. The entity owed $396,116 to the Company under the expense sharing agreement as of June 30, 2018 and December 31, 2017, of which the entire balance is deemed unrecoverable and reserved.
11. | BENEFIT CONTRIBUTION PLAN |
The Company sponsors a 401(k) profit-sharing plan (“401(k) Plan”) that covers substantially all of its employees in the United States. The 401(k) Plan provides for a discretionary annual contribution, which is allocated in proportion to compensation. In addition, each participant may elect to contribute to the 401(k) Plan by way of a salary deduction. A participant is always fully vested in their account, including the Company’s contribution. For the three and six months ended June 30, 2018, the Company recorded a charge associated with its contribution of $15,027 and $34,571, respectively, and for the three and six months ended June 30, 2017, the Company recorded a charge associated with its contribution of $25,797 and $43,814, respectively. This charge has been included as a component of general and administrative expenses in the accompanying condensed consolidated statements of operations. The Company issues shares of its common stock to settle prior year’s obligations based on the fair market value of its common stock on the date the shares are issued (shares were issued at $0.70 and $2.00 per share for the six months ended June 30, 2018 and 2017, respectively).
19 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
12. | TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIENCY |
Series B Preferred Stock
The Series B stockholders are entitled to cumulative cash dividends at an annual rate of 8% of the Series B liquidation value (equal to face value of $10 per share), as defined, payable when, as and if declared by the Board of Directors. Cumulative dividends earned by the Series B stockholders were $157,522 and $313,312 for the three and six months ended June 30, 2018, respectively and $48,286 and $51,336 for the three and six months ended June 30, 2017, respectively. During 2018, Company’s Board of Directors declared dividends in the amount of $474,719. During June 2018, the Company issued 378,193 shares of common stock valued at $0.70 per share, or $264,273, in satisfaction of certain dividends payable and paid cash dividends of $127,818. Dividends payable of $82,628 are included in current portion of other liabilities at June 30, 2018. Cumulative unpaid dividends in arrears related to the Series B totaled $157,522 and $284,564 as of June 30, 2018 and December 31, 2017, respectively.
Common Stock
During March 2018, the Company issued 116,284 shares of common stock at $0.70 per share to settle its 2017 obligation, (an aggregate of $81,399) representing the Company’s 401(k) matching contributions to the Company’s 401(k) profit-sharing plan.
During the three months ended June 30, 2018, the Company issued an aggregate of 822,000 shares of common stock at $0.70 per share for cash proceeds of $575,400.
Treasury Stock
On May 19, 2018, a former employee transferred 46,122 shares of the Company’s common stock to the Company, as payment of a $32,285 receivable from the former employee.
Accumulated Other Comprehensive Income (Loss)
For three and six months ended June 30, 2018, the Company recorded $(909,557) and $(1,195,166), respectively, of foreign currency translation adjustments as accumulated other comprehensive income (loss) and for the three and six months ended June 30, 2017, the Company recorded $(196,492) and $3,768, respectively, of foreign currency translation adjustments as accumulated other comprehensive income (loss), primarily related to fluctuations in the Argentine peso to United States dollar exchange rates.
20 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Warrants
A summary of warrants activity during the six months ended June 30, 2018 is presented below:
Number of Warrants | Weighted Average Exercise Price | Weighted Average Remaining Life in Years | Intrinsic Value | |||||||||||||
Outstanding, December 31, 2017 | 1,465,296 | 2.17 | ||||||||||||||
Issued | - | - | ||||||||||||||
Exercised | - | - | ||||||||||||||
Expired | (88,421 | ) | 2.30 | |||||||||||||
Outstanding, June 30, 2018 | 1,376,875 | $ | 2.17 | 2.0 | $ | - | ||||||||||
Exercisable, June 30, 2018 | 1,376,875 | $ | 2.17 | 2.0 | $ | - |
A summary of outstanding and exercisable warrants as of June 30, 2018 is presented below:
Warrants Outstanding | Warrants Exercisable | |||||||||||||||
Exercise Price | Exercisable Into | Outstanding Number of Warrants | Weighted Average Remaining Life in Years | Exercisable Number of Warrants | ||||||||||||
$ | 2.00 | Common Stock | 741,879 | 2.5 | 741,879 | |||||||||||
$ | 2.30 | Common Stock | 446,689 | 0.8 | 446,689 | |||||||||||
$ | 2.50 | Common Stock | 188,307 | 2.7 | 188,307 | |||||||||||
Total | 1,376,875 | 1,376,875 |
Stock Options
On February 12, 2018, the Company granted five-year options for the purchase of 1,304,328 shares of the Company’s common stock under the 2016 Plan, which options for the purchase of common stock were granted to certain employees of the Company. The options had an exercise price of $0.77 per share and vest 25% at the first anniversary of date of grant, with the remaining shares vesting ratably on a quarterly basis over the following three years. The options had an aggregate grant date fair value of $610,985, which will be recognized ratably over the vesting period. The Company has computed the fair value of options granted using the Black-Scholes option pricing model. Assumptions used in applying the Black-Scholes option pricing model are as follows: risk free interest rate of 2.56%, expected term of 5 years, expected volatility of 43.5%, and expected dividends of 0.00%. There were no stock options granted during the three months ended June 30, 2018, or during the three or six months ended June 30, 2017.
21 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
12. | TEMPORARY EQUITY AND STOCKHOLDERS’ DEFICIENCY, continued |
Stock Options, continued
During the three and six months ended June 30, 2018, respectively, the Company recorded stock-based compensation expense of $205,111 and $388,331, respectively, and during the three and six months ended June 30, 2017, the Company recorded stock-based compensation expense of $149,597 and $314,127, respectively, related to stock option grants, which is reflected as general and administrative expenses in the accompanying condensed consolidated statements of operations. As of June 30, 2018, there was $1,227,770 of unrecognized stock-based compensation expense related to stock option grants that will be amortized over a weighted average period of 2.8 years, of which $58,416 of unrecognized expense is subject to non-employee mark-to-market adjustments.
A summary of options activity during the six months ended June 30, 2018 is presented below:
Weighted | Weighted | |||||||||||||||
Average | Average | |||||||||||||||
Number of | Exercise | Remaining | Intrinsic | |||||||||||||
Options | Price | Term (Yrs) | Value | |||||||||||||
Outstanding, December 31, 2017 | 9,234,265 | 2.18 | ||||||||||||||
Granted | 1,304,328 | 0.77 | ||||||||||||||
Exercised | - | - | ||||||||||||||
Expired | (2,505,000 | ) | 2.49 | |||||||||||||
Forfeited | (60,000 | ) | 1.62 | |||||||||||||
Outstanding, June 30, 2018 | 7,973,593 | $ | 1.71 | 2.6 | $ | - | ||||||||||
Exercisable, June 30, 2018 | 4,196,572 | $ | 2.34 | 1.6 | $ | - |
The following table presents information related to stock options at June 30, 2018:
Options Outstanding | Options Exercisable | |||||||||||||
Exercise
Price | Outstanding
Number of Options | Weighted Average Remaining Life in Years | Exercisable Number of Options | |||||||||||
$ | 0.77 | 1,294,328 | - | - | ||||||||||
$ | 1.10 | 1,370,000 | - | - | ||||||||||
$ | 2.20 | 3,071,890 | 2.0 | 2,153,096 | ||||||||||
$ | 2.48 | 2,237,375 | 1.2 | 2,043,476 | ||||||||||
7,973,593 | 1.6 | 4,196,572 |
22 |
ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
13. | COMMITMENTS AND CONTINGENCIES |
Legal Matters
The Company is involved in litigation and arbitrations from time to time in the ordinary course of business. The Company does not believe that the outcome of any such pending or threatened litigation will have a material adverse effect on its financial condition or results of operations. However, as is inherent in legal proceedings, there is a risk that an unpredictable decision adverse to the Company could be reached. The Company records legal costs associated with loss contingencies as incurred. Settlements are accrued when, and if, they become probable and estimable.
Commitments
The Company leases office space in New York City under an operating lease which expires on August 31, 2020. Rent expense for this property was $77,548 and $133,386 for the three months and six months ended June 30, 2018, respectively, and $69,694 and $121,474 for the three months and six months ended June 30, 2017, respectively, net of expense allocation to affiliates.
14. | SUBSEQUENT EVENTS |
Management has evaluated all subsequent events to determine if events or transactions occurring through the date the condensed consolidated financial statements were issued, require adjustment to or disclosure in the accompanying condensed consolidated financial statements.
Common Stock
From July 2 through August 2, 2018, the Company sold 354,286 shares of common stock at $0.70 per share for aggregate proceeds of $248,000.
Foreign Currency Exchange Rates
The Argentine peso to United States dollar exchange rate was [ ], 20.109 and 18.593 at August [ ], June 30, 2018 and December 31, 2017, respectively.
23 |
Item 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and notes thereto included herein. In connection with, and because we desire to take advantage of, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we caution readers regarding certain forward looking statements in the following discussion and elsewhere in this report and in any other statement made by, or on our behalf, whether or not in future filings with the Securities and Exchange Commission. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments. Forward looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward looking statements made by, or on our behalf. Words such as “anticipate,” “estimate,” “plan,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions are used to identify forward-looking statements. We disclaim any obligation to update forward-looking statements.
The independent registered public accounting firm’s report on the Company’s consolidated financial statements as of December 31, 2017, and for each of the years in the two-year period then ended, includes a “going concern” explanatory paragraph, that describes substantial doubt about the Company’s ability to continue as a going concern.
Unless the context requires otherwise, references in this document to “AWLD”, “we”, “our”, “us” or the “Company” are to Algodon Wines & Luxury Development Group, Inc. and its subsidiaries.
Overview
We are an integrated, lifestyle related real estate development company, capitalizing on our unique brand of affordable luxury, branded as “Algodon”, to create a diverse set of interrelated products and services. Our wines, hotels and real estate ventures, currently concentrated in Argentina, offer a blend of high-end, luxury and adventures products. We hope to further broaden the reach and depth of our services to strengthen and cement the reach of our brand. Ultimately, we intend to further expand and grow our business by combining unique and promising opportunities with our brand and clientele.
Through our subsidiaries, we currently operate Algodon Mansion, a Buenos Aires-based luxury boutique hotel property and we have redeveloped, expanded and repositioned a winery and golf resort property called Algodon Wine Estates for subdivision of a portion of this property for residential development.
Investment in foreign real estate requires consideration of certain risks typically not associated with investing in the United States. Such risks include, trade balances and imbalances and related economic policies, unfavorable currency exchange rate fluctuations, imposition of exchange control regulation by the United States or foreign governments, United States and foreign withholding taxes, limitations on the removal of funds or other assets, policies of governments with respect to possible nationalization of their industries, political difficulties, including expropriation of assets, confiscatory taxation and economic or political instability in foreign nations or changes in laws which affect foreign investors.
24 |
Recent Developments and Trends
Financings
During the three months ended June 30, 2018, we raised, net of repayments, approximately $3.0 million of new capital through the issuance of debt, consisting primarily of proceeds from the issuance of convertible debt and loans payable. We used the net proceeds from these debt issuances for general working capital and capital expenditures.
Initiatives
We have implemented a number of initiatives designed to expand revenues and control costs. Revenue enhancement initiatives include expanding marketing, investment in additional winery capacity and developing new real estate development revenue sources. Cost reduction initiatives include investment in equipment that will decrease our reliance on subcontractors, as well as outsourcing and restructuring of certain functions. Our goal is to become more self-sufficient and less dependent on outside financing.
Liquidity
As reflected in our accompanying condensed consolidated financial statements, we have generated significant losses which have resulted in a total accumulated deficit of approximately $79.5 million, raising substantial doubt that we will be able to continue operations as a going concern. Our independent registered public accounting firm included an explanatory paragraph in their report for the years ended December 31, 2017 and 2016, stating that we have incurred significant losses and need to raise additional funds to meet our obligations and sustain our operations. Our ability to execute our business plan is dependent upon our generating cash flow and obtaining additional debt or equity capital sufficient to fund operations. If we are able to obtain additional debt or equity capital (of which there can be no assurance), we hope to acquire additional management as well as increase the marketing of our products and continue the development of our real estate holdings.
Our business strategy may not be successful in addressing these issues and there can be no assurance that we will be able to obtain any additional capital. If we cannot execute our business plan on a timely basis (including acquiring additional capital), our stockholders may lose their entire investment in us, because we may have to delay vendor payments and/or initiate cost reductions, which would have a material adverse effect on our business, financial condition and results of operations, and we could ultimately be forced to discontinue our operations, liquidate and/or seek reorganization under the U.S. bankruptcy code.
Consolidated Results of Operations
Three months June 30, 2018 compared to three months ended June 30, 2017
Overview
We reported net losses of approximately $2.5 million and $1.9 million for the three months ended June 30, 2018 and 2017, respectively.
25 |
Revenues
Revenues from continuing operations were approximately $396,000 and $413,000 during the three months ended June 30, 2018 and 2017, respectively, representing a decrease of $17,000 or 4%. Decreases of approximately $205,000 resulting from the impact of the decline in the value of the Argentine peso vis-à-vis the U.S. dollar were partially offset by the increases of approximately $198,000 in real estate lot revenues, hotel revenues and wine sales during the three months ended June 30, 2018 as compared to the three months ended June 30, 2017.
Gross profit (loss)
We generated a gross profit of approximately $11,000 for the three months ended June 30, 2018 as compared to a gross loss of approximately $141,000 for the three months ended June 30, 2017, representing an improvement in gross profit of $151,000. Cost of sales, which consists of real estate lots, raw materials, direct labor and indirect labor associated with our business activities, decreased by approximately $168,000 from $554,000 for the three months ended June 30, 2017 to $386,000 for the three months ended June 30, 2018. The decrease in cost of sales results primarily from the impact of the decline in the value of the Argentine peso vis-à-vis the U.S. dollar as well as a decrease in indirect hotel costs as the result of the reduction in hotel staff.
The improvement in gross profit results primarily from the decrease in indirect hotel costs as described above.
Selling and marketing expenses
Selling and marketing expenses were approximately $60,000 and $57,000 for the three months ended June 30, 2018 and 2017, respectively, representing an increase of $3,000.
General and administrative expenses
General and administrative expenses were approximately $2,038,000 and $1,635,000 for the three months ended June 30, 2018 and 2017, respectively, representing an increase of $403,000 or 25%. Increased losses of approximately $583,000 were recognized on transactions denominated in foreign currencies as well as increased travel expenses of approximately $109,000 were related to shareholder meetings held during the quarter, which were partially offset by approximately $274,000 due to the decline in the value of the Argentine peso vis-à-vis the U.S. dollar for the three months ended June 30, 2018 compared to the three months ended June 30, 2017.
Depreciation and amortization expense
Depreciation and amortization expense was approximately $83,000 and $43,000 during the three months ended June 30, 2018 and 2017, respectively, representing an increase of $40,000 or 93%, primarily as the result of investments in property and equipment during the quarter as well as $25,000 expense related to the reversal of amounts previously charged to inventory.
Interest expense, net
Interest expense, net, was approximately $332,000 and $53,000 during the three months ended June 30, 2018 and 2017, respectively, representing an increase of $279,000 or 526%. This increase of approximately $309,000 was a result of an increase in the average outstanding principal balance of convertible debt and other loans payable outstanding during the period, and the amortization of the debt discount recorded related to the beneficial conversion feature on the convertible debt. These increases were partially offset by decreases of approximately $31,000 in interest expense recognized related to Argentine debt that resulted from the impact of the decline in the value of the Argentine peso vis-à-vis the U.S. dollar for the three months ended June 30, 2018 compared to the three months ended June 30, 2017.
26 |
Six months ended June 30, 2018 compared to six months ended June 30, 2017
Overview
We reported net losses of approximately $3.9 million and $3.7 million for the six months ended June 30, 2018 and 2017, respectively.
Revenues
Revenues from continuing operations were approximately $1,674,000 and $1,032,000 during the six months ended June 30, 2018 and 2017, respectively, representing an increase of $642,000 or 62%. Increases in real estate lot revenues of approximately $1,309,000 and hotel revenues of approximately $158,000 were partially offset by a decrease of approximately $823,000 from the impact of the fluctuations in exchange rate of the Argentine peso to the United States dollar during the period.
Gross profit (loss)
We generated a gross profit of approximately $712,000 for the six months ended June 30, 2018, as compared to a gross loss of approximately $7,000 for the six months ended June 30, 2017, representing an improvement in gross profit of $719,000. Cost of sales, which consists of raw materials, direct labor and indirect labor associated with our business activities, decreased by approximately $77,000 from $1,039,000 for the six months ended June 30, 2017 to $962,000 for the six months ended June 30, 2018. The decrease in cost of sales results are principally related to the impact of the decline in the value of the Argentine peso vis-à-vis the U.S. dollar as well as the decrease in indirect hotel costs as the result of the reduction in hotel staff, partially offset by an increase in cost of wine sales which corresponds to the increase in wine sale revenues as discussed above.
Selling and marketing expenses
Selling and marketing expenses were approximately $158,000 and $208,000 for the six months ended June 30, 2018 and 2017, respectively, representing an decrease of $50,000 or 24%, which is primarily the result of stockholders’ events held during the first quarter of 2017 and decreases resulting from the impact of the decline in the value of the Argentine peso vis-à-vis the U.S. dollar in the during the six months ended June 30, 2018 as compared to the same period in 2017.
General and administrative expenses
General and administrative expenses were approximately $3,990,000 and $3,417,000 for the six months ended June 30, 2018 and 2017, respectively, representing an increase of $573,000 or 17%. Increased losses recognized on transactions denominated in foreign currencies and increases resulting from increased corporate headcount, as well as increased travel expenses related to shareholder meetings were partially offset by the decline in the value of the Argentine peso vis-à-vis the U.S. dollar for the six months ended June 30, 2018 compared to the six months ended June 30, 2017.
27 |
Depreciation and amortization expense
Depreciation and amortization expense was approximately $89,000 and $65,000 during the six months ended June 30, 2018 and 2017, respectively, representing an increase of $24,000 or 37%. It should be noted that an additional $17,000 and $54,000 of depreciation and amortization expense was included in cost of sales during the six months ended June 30, 2018 and 2017, respectively. Increases in depreciation resulting from investments in property and equipment during the period were partially offset by the impact of the decline in the value of the Argentine peso vis-à-vis the U.S. dollar for the six months ended June 30, 2018 compared to the six months ended June 30, 2017.
Interest expense, net
Interest expense was approximately $402,000 and $135,000 during the six months ended June 30, 2018 and 2017, respectively, representing an increase of $267,000 or 198%. This increase was a result of an increase in the average outstanding principal balance of convertible debt and other loans payable outstanding during the period, and the amortization of the debt discount recorded related to the beneficial conversion feature on the convertible debt. These increases were partially offset decreases in interest expense recognized related to Argentine debt, due to the impact of the decline in the value of the Argentine peso vis-à-vis the U.S. dollar in the six months ended June 30, 2018 compared to the six months ended June 30, 2017.
Gain on sale of investment in subsidiary
AWLD owned approximately 96.5% of Mercari Communications Group, Ltd. (“Mercari”), a public shell corporation current in its SEC reporting obligations. On December 20, 2016, we entered into a Stock Purchase Agreement with a purchaser, whereby the purchaser agreed to purchase all of our shares of Mercari for $260,000. The sale of Mercari stock was completed on January 20, 2017 and we received net proceeds after expenses of $199,200.
Loss from discontinued operations
On November 29, 2016, our Board of Directors determined that it was in the Company’s best interest to close down DPEC Capital and we ceased our broker-dealer operations December 31, 2016. On February 21, 2017, our request to FINRA for Broker-Dealer Withdrawal (“BDW”) became effective. Loss from discontinued operations during the six months ended June 30, 2017 consist primarily of expenses incurred to wind down the broker-dealer operations.
Liquidity and Capital Resources
We measure our liquidity a variety of ways, including the following:
June 30, 2018 | December 31, 2017 | |||||||
Cash | $ | 147,134 | $ | 358,303 | ||||
Working Deficiency | $ | (1,596,572 | ) | $ | (62,464 | ) |
Based upon our working capital deficiency as of June 30, 2018, we require additional equity and/or debt financing in order to sustain operations. These conditions raise substantial doubt about our ability to continue as a going concern.
28 |
We have relied primarily on debt and equity private placement offerings to third party independent, accredited investors to sustain operations. During the six months ended June 30, 2018, we received proceeds of approximately $2,027,000 from the issuance of convertible debt, approximately $580,000 of proceeds from a bank loan, and issued 822,000 shares of common stock at $0.70 per share for cash proceeds of approximately $575,000.
The proceeds from these financing activities were used to fund our existing operating deficits, legal and accounting expenses associated with being a public company, capital expenditures associated with our real estate development projects, enhanced marketing efforts to increase revenues and the general working capital needs of the business.
Availability of Additional Funds
As a result of the above developments, we have been able to sustain operations. However, we will need to raise additional capital in order to meet our future liquidity needs for operating expenses, capital expenditures for the winery expansion and to further invest in our real estate development. If we are unable to obtain adequate funds on reasonable terms, we may be required to significantly curtail or discontinue operations.
Sources and Uses of Cash for the Six months ended June 30, 2018 and 2017
Net Cash Used in Operating Activities
Net cash used in operating activities for the six months ended June 30, 2018 and 2017 amounted to approximately $3,236,000 and $4,078,000, respectively. During the six months ended June 30, 2018, the net cash used in operating activities was primarily attributable to the net loss of approximately $3,932,000, adjusted for approximately $735,000 of net non-cash expenses, and approximately $64,000 of cash used by changes in the levels of operating assets and liabilities. During the six months ended June 30, 2017, the net cash used in operating activities was primarily attributable to the net loss of approximately $3,740,000 adjusted for approximately $437,000 of net non-cash expenses, partially offset by the gain on the sale of investment in a subsidiary of $(199,200) and approximately $577,000 of cash used by changes in the levels of operating assets and liabilities.
Net Cash Used in Investing Activities
Net cash used in investing activities for the six months ended June 30, 2018 and 2017 amounted to approximately $327,000 and $84,000, respectively. Cash used in investing activities during the six months ended June 30, 2018 was entirely from the purchase of property and equipment. Cash used in investing activities during the six months ended June 30, 2017 consisted of approximately $283,000 cash used for the purchase of property and equipment, partially offset by $199,200 proceeds from the sale of our investment in a subsidiary.
Net Cash Provided by Financing Activities
Net cash provided by financing activities for the six months ended June 30, 2018 and 2017 amounted to approximately $3,003,000 and $5,211,000, respectively. For the six months ended June 30, 2018, the net cash provided by financing activities resulted from approximately $2,027,000 of proceeds from convertible debt obligations, approximately $580,000 of proceeds from the issuance of loans payable, and approximately $575,000 from cash proceeds from the issuance of common stock, partially offset by the repayments of approximately $52,000 and dividends paid in cash of approximately $128,000. For the six months ended June 30, 2017, the net cash provided by financing activities resulted primarily from the offering of equity securities for net proceeds of approximately $3,580,000 and new borrowings of approximately $1,777,000, less repayments of approximately $146,000.
29 |
Going Concern and Management’s Liquidity Plans
The accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities and commitments in the normal course of business. As discussed in Note 2 to the accompanying condensed consolidated financial statements, we have not achieved a sufficient level of revenues to support our business and development activities and have suffered substantial recurring losses from operations since our inception, which conditions raise substantial doubt that we will be able to continue operations as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if we were unable to continue as a going concern.
Based on current cash on hand and subsequent activity as described herein, we may not have sufficient funds to operate our business operations for the next twelve months. While we are exploring opportunities with third parties and related parties to provide some or all of the capital we need over the short and long terms, we have not entered into any external agreement to provide us with the necessary capital. Historically, the Company has been successful in raising funds to support our capital needs. If we are unable to obtain additional financing on a timely basis, we may have to delay vendor payments and/or initiate cost reductions, which would have a material adverse effect on our business, financial condition and results of operations, and ultimately, we could be forced to discontinue our operations, liquidate and/or seek reorganization under the U.S. bankruptcy code. As a result, our auditors have issued a going concern opinion in conjunction with their audits of our December 31, 2017 and 2016 consolidated financial statements.
Off-Balance Sheet Arrangements
None.
Contractual Obligations
As a smaller reporting company, we are not required to provide the information requested by paragraph (a)(5) of this Item.
Critical Accounting Policies and Estimates
Revenue Recognition
On January 1, 2018, we adopted ASC Topic 606, Revenue from Contracts with Customers. ASC Topic 606 provides a single comprehensive model to use in accounting for revenue arising from contracts with customers, and gains and losses arising from transfers of non-financial assets including sales of property and equipment, real estate, and intangible assets. We adopted ASC Topic 606 for all applicable contracts using the modified retrospective method, which requires a cumulative-effect adjustment, if any, as of the date of adoption. The adoption of ASC Topic 606 did not have a material impact on our consolidated financial statements as of the date of adoption, and therefore a cumulative-effect adjustment was not required.
30 |
We earn revenues from the real estate lot sales and sale of food and wine as well as hospitality, food & beverage, and other related services. We recognize revenue when goods or services are transferred to customers in an amount that reflects the consideration that we expect to receive in exchange for those goods or services. In determining when and how revenue is recognized from contracts with customers, we perform the following five-step analysis: (i) identification of contract with customer; (ii) determination of performance obligations; (iii) measurement of the transaction price; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) we satisfy each performance obligation.
The following table summarizes the revenue recognized in our condensed consolidated statements of operations:
For The Three Months Ended | For The Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Real estate sales | $ | 77,182 | $ | - | $ | 877,036 | $ | - | ||||||||
Hotel room and events | 164,011 | 160,550 | 387,579 | 424,499 | ||||||||||||
Restaurants | 66,173 | 77,881 | 156,270 | 168,150 | ||||||||||||
Winemaking | 87,775 | 76,922 | 227,171 | 299,750 | ||||||||||||
Golf, tennis and other | 1,251 | 97,942 | 26,259 | 139,433 | ||||||||||||
$ | 396,392 | $ | 413,295 | $ | 1,674,315 | $ | 1,031,832 |
Revenue from real estate lot sales is recorded when the lot is deeded and legal ownership of the lot is transferred to the customer. Revenue from the sale of food, wine and agricultural products is recorded when the customer obtains control of the goods purchased. Revenues from hospitality and other services are recognized as earned at the point in time that the related service is rendered and the performance obligation has been satisfied.
The timing of our revenue recognition may differ from the timing of payment by our customers. A receivable is recorded when revenue is recognized prior to payment and we have an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, we record deferred revenue until the performance obligations are satisfied. Deferred revenues associated with real estate lot sale deposits are recognized as revenues (along with any outstanding balance) when the lot sale closes and the deed is provided to the purchaser. Other deferred revenues primarily consist of deposits accepted by us in connection with agreements to sell barrels of wine, and advance deposits received for grapes and other agricultural products, and hotel deposits. Wine barrel and agricultural product advance deposits are recognized as revenues (along with any outstanding balance) when the product is shipped to the purchaser. Hotel deposits are recognized as revenue upon occupancy of rooms, or the provision of services.
During the three and six months ended June 30, 2018 we recognized approximately $28,000 and $828,000 of revenues related to the sale of real estate lots which were included in deferred revenues as of December 31, 2017. For the three and six months ended June 30, 2018, we did not recognize any revenue related to performance obligations satisfied in previous periods. Contracts related to the sale of wine, agricultural products and hotel services have an original expected length of less than one year. We have elected not to disclose information about remaining performance obligations pertaining to contracts with an original expected length of one year or less, as permitted under the guidance.
31 |
As of June 30, 2018 and December 31, 2017, we had deferred revenue of $608,700 and $1,690,224, respectively, associated with real estate lot sale deposits, and $9,301 and $0, respectively, related to advance deposits for wine barrel and agricultural products, and we had $33,615 and $42,440, respectively, of deferred revenue related to hotel deposits. Sales taxes and value added (“VAT”) taxes collected from customers and remitted to governmental authorities are presented on a net basis within revenues in the condensed consolidated statements of operations.
There are no other material changes from the critical accounting policies, estimates and new accounting pronouncements set forth in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth in our Annual Report on Form 10-K filed with the SEC on March 30, 2018. Please refer to that document for disclosures regarding the critical accounting policies related to our business.
New Accounting Pronouncements
We have implemented all new accounting standards that are in effect and may impact our condensed consolidated financial statements and we do not believe that there are any other new accounting standards that have been issued that might have a material impact on our financial position or results of operations.
In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,” (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605 — Revenue Recognition (“ASC 605”) and most industry-specific guidance throughout ASC 605. The standard requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. The guidance in ASU 2014-09 was revised in July 2015 to be effective for interim periods beginning on or after December 15, 2017 and should be applied on a transitional basis either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. In 2016, FASB issued additional ASUs that clarify the implementation guidance on principal versus agent considerations (ASU 2016-08), on identifying performance obligations and licensing (ASU 2016-10), and on narrow-scope improvements and practical expedients (ASU 2016-12) as well as on the revenue recognition criteria and other technical corrections (ASU 2016-20). These new standards became effective for on January 1, 2018 and were adopted using the modified retrospective method. The adoption of ASC Topic 606 did not have a material impact on our condensed consolidated financial statements as of the date of adoption, and therefore a cumulative-effect adjustment was not required.
In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments (Topic 230)” which provides guidance on the presentation and classification of certain cash receipts and cash payments in the statement of cash flows in order to reduce diversity in practice. The ASU is effective for interim and annual periods beginning after December 15, 2017 with early adoption permitted. The adoption of ASU 2016-15 did not have a material effect on our condensed consolidated financial statements and related disclosures.
On February 22, 2017, the FASB issued ASU 2017-05, ‘Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20)”, which requires that all entities account for the derecognition of a business in accordance with ASC 810, including instances in which the business is considered in substance real estate. The ASU is effective for annual periods, and interim periods therein, beginning after December 15, 2017. The adoption of the provisions of ASU 2017-05 did not have a material impact on our condensed consolidated financial statements and related disclosures.
32 |
In May 2017, the FASB issued ASU No. 2017-09, Compensation - Stock Compensation (Topic 718); Scope of Modification Accounting. The amendments in this ASU provide guidance that clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. If the value, vesting conditions or classification of the award changes, modification accounting will apply. The guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The adoption of ASU 2017-09 did not have a material impact on our condensed consolidated financial statements and related disclosures.
On June 20, 2018, the FASB issued ASU No. 2018-07, “Compensation—Stock Compensation (Topic 718) - Improvements to Nonemployee Share-Based Payment Accounting”, which simplifies the accounting for share-based payment transactions resulting for acquiring goods and services from nonemployees. ASU 2018-07 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted. We are currently evaluating the impact that the adoption of this standard will have on our financial statements.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
Item 4: Controls and Procedures
Disclosure Controls and Procedures
Our management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer (who is our Principal Executive Officer) and our Chief Financial Officer (who is our Principal Financial Officer and Principal Accounting Officer), of the effectiveness of the design of our disclosure controls and procedures (as defined by Exchange Act Rules 13a-15(e) or 15d-15(e)) as of June 30, 2018, pursuant to Exchange Act Rule 13a-15(b). Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2018.
Changes in Internal Control over Financial Reporting
During the three months ended June 30, 2018, there were no changes in our internal controls over financial reporting, or in other factors that could significantly affect these controls, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations of Controls
Management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. Controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
33 |
From time to time AWLD and its subsidiaries and affiliates are subject to litigation and arbitration claims incidental to its business. Such claims may not be covered by its insurance coverage, and even if they are, if claims against AWLD and its subsidiaries are successful, they may exceed the limits of applicable insurance coverage
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item. However, our current risk factors are set forth in our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 30, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuances of Shares, Convertible Securities, Options and Warrants
Between February 2, 2018 and April 26, 2018, the Company sold convertible promissory notes (the “Convertible Notes”) in the amount of $2,026,730 to accredited investors. The Convertible Notes have a 90-day maturity, bear interest at 8% per annum and are convertible into the Company’s common stock at a at a 10% discount to the price used for the sale of the Company’s common stock in the Company’s next private placement offering. On June 30, 2018, a total of 1,285,517 shares of common stock were issued to certain holders of Convertible Notes who were accredited investors upon conversion of certain of the Convertible Notes representing $809,875 of principal and accrued interest. For these sales of securities, no general solicitation was used, and the Company relied on the exemption from registration available under Section 4(a)(2) and/or Rule 506(b) of Regulation D promulgated under the Securities Act with respect to transactions by an issuer not involving any public offering. A Form D was filed with the SEC on May 23, 2018.
On June 30, 2018, the Company issued 822,000 shares of common stock at $0.70 per share for aggregate cash proceeds of $575,400. For this sale of securities, no general solicitation was used, no commissions were paid, and the Company relied on the exemption from registration available under Section 4(a)(2) and Rule 506(b) of Regulation D of the Securities Act of 1933, as amended. A Form D was filed for these transactions on July 17, 2018.
Between July 2, 2018 and August 2, 2018, the Company sold 354,286 shares of common stock to accredited investors for total gross proceeds of $248,000 pursuant to a private placement. No general solicitation was used, no commissions were paid, and the Company relied on the exemption from registration available under Section 4(a)(2) and Rule 506(b) of Regulation D of the Securities Act of 1933, as amended, in connection with the sales. A Form D was filed with the Securities and Exchange Commission on July 17, 2018, and an amended Form D was filed with the SEC on August 1, 2018.
Other than as set forth herein or in the Company’s current reports on Form 8-K, there have not been any sales of unregistered securities.
34 |
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine and Safety Disclosure
Not applicable.
The Company’s management is presently establishing and managing a new, wholly-owned subsidiary of the Company, Gaucho Group, Inc., a Delaware corporation (“Gaucho Group”). The Company’s Chairman, President and Chief Executive Officer, Scott L. Mathis, serves as Gaucho Group’s President and Chief Executive Officer, and the Company’s Chief Financial Officer, Maria I. Echevarria, serves as the Gaucho Group’s Treasurer and Secretary. Currently, Gaucho Group has one director, Scott L. Mathis, with plans to add two additional directors before or during the fourth quarter.
Gaucho Group is creating a platform and the infrastructure to manufacture, distribute and sell high end products created in Argentina under the brand name Gaucho – Buenos Aires. Gaucho – Buenos Aires is in the process of developing both its initial products for manufacture and sale and its e-commerce platform. With Gaucho – Buenos Aires, Algodon intends to add a high-end fashion and accessories e-commerce sector to its collection of luxury assets, connecting buyers with some of Argentina’s best creative talents that harness the country’s unique heritage and artisanship of products such as woven fabrics, leather goods and precious metal jewelry.
The following is a complete list of exhibits filed as part of this Form 10-Q. Exhibit numbers correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K.
(1) | Incorporated by reference from the Company’s Registration of Securities Pursuant to Section 12(g) on Form 10 dated May 14, 2014. |
(2) | Incorporated by reference to the Company’s Annual Report on Form 10-K filed on March 31, 2017. |
(3) | Incorporated by reference from the Company’s Current Report on Form 8-K, filed on March 2, 2017. |
* | Filed herewith. |
** | Furnished and not filed herewith. |
35 |
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 14, 2018 | ALGODON WINES & LUXURY DEVELOPMENT GROUP, INC. | |
By: | /s/ Scott L. Mathis | |
Scott L. Mathis | ||
Chief Executive Officer | ||
By: | /s/ Maria Echevarria | |
Maria Echevarria | ||
Chief Financial Officer and Chief Operating Officer |
36 |